
THE BOEING COMPANY
BA
![]() |
|
139.84USD | +2.28% |
Valuation
Fiscal Period: December | 2021 | 2022 | ||||||||
Capitalization1 | 118 316 | 82 734 | ||||||||
Enterprise Value (EV)1 | 160 174 | 123 885 | ||||||||
P/E ratio | -28,2x | 89,9x | ||||||||
Yield | - | - | ||||||||
Capitalization / Revenue | 1,90x | 1,10x | ||||||||
EV / Revenue | 2,57x | 1,65x | ||||||||
EV / EBITDA | -211x | 23,8x | ||||||||
Price to Book | -7,90x | -6,76x | ||||||||
Nbr of stocks (in thousands) | 587 699 | 591 636 | ||||||||
Reference price (USD) | 201 | 140 | ||||||||
Announcement Date | 01/26/2022 | - | ||||||||
|
||||||||||
1 USD in Million |
Estimates
|
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December | 2021 | 2022 | ||||||||
Net sales1 | 62 286 | 75 137 | ||||||||
EBITDA1 | -758 | 5 201 | ||||||||
Operating profit (EBIT)1 | -2 902 | 3 090 | ||||||||
Operating Margin | -4,66% | 4,11% | ||||||||
Pre-Tax Profit (EBT)1 | -5 033 | 943 | ||||||||
Net income1 | -4 202 | 1 088 | ||||||||
Net margin | -6,75% | 1,45% | ||||||||
EPS2 | -7,15 | 1,56 | ||||||||
Dividend per Share2 | - | - | ||||||||
Announcement Date | 01/26/2022 | - | ||||||||
|
||||||||||
1 USD in Million 2 USD |
Estimates
|
Finances - Leverage
Fiscal Period: December | 2021 | 2022 | ||||||||
Net Debt1 | 41 858 | 41 151 | ||||||||
Net Cash position1 | - | - | ||||||||
Leverage (Debt / EBITDA) | -55,2x | 7,91x | ||||||||
Free Cash Flow1 | -4 396 | 1 228 | ||||||||
ROE (Net Profit / Equities) | - | -6,40% | ||||||||
Shareholders' equity1 | - | -16 998 | ||||||||
ROA (Net Profit / Asset) | -2,89% | 0,70% | ||||||||
Assets1 | 145 343 | 155 414 | ||||||||
Book Value Per Share2 | -25,5 | -20,7 | ||||||||
Cash Flow per Share2 | -5,81 | 2,17 | ||||||||
Capex1 | 980 | 1 339 | ||||||||
Capex / Sales | 1,57% | 1,78% | ||||||||
Announcement Date | 01/26/2022 | - | ||||||||
|
||||||||||
1 USD in Million 2 USD |
Estimates
|
Financial Ratios
|
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend