TESLA, INC.
TSLA
 Real-time Estimate - 09/22 07:40:27 am |
|
| 741.46USD | +0.28% |
Valuation
| Fiscal Period: December | 2020 | 2021 | ||||||
| Capitalization1 | 668 905 | 731 997 | ||||||
| Entreprise Value (EV)1 | 661 209 | 723 576 | ||||||
| P/E ratio | 1 103x | 202x | ||||||
| Yield | - | - | ||||||
| Capitalization / Revenue | 21,2x | 14,6x | ||||||
| EV / Revenue | 21,0x | 14,4x | ||||||
| EV / EBITDA | 109x | 73,7x | ||||||
| Price to Book | 30,5x | 26,3x | ||||||
| Nbr of stocks (in thousands) | 947 901 | 990 015 | ||||||
| Reference price (USD) | 706 | 739 | ||||||
| Announcement Date | 01/27/2021 | - | ||||||
|
||||||||
1 USD in Million |
Estimates
|
|||||||
Previous period
Income Statement Evolution
Annual Income Statement Data
| Fiscal Period: December | 2020 | 2021 | ||||||
| Net sales1 | 31 536 | 50 308 | ||||||
| EBITDA1 | 6 050 | 9 822 | ||||||
| Operating profit (EBIT)1 | 1 994 | 4 997 | ||||||
| Operating Margin | 6,32% | 9,93% | ||||||
| Pre-Tax Profit (EBT)1 | 1 154 | 4 838 | ||||||
| Net income1 | 721 | 3 996 | ||||||
| Net margin | 2,29% | 7,94% | ||||||
| EPS2 | 0,64 | 3,65 | ||||||
| Dividend per Share2 | - | - | ||||||
| Announcement Date | 01/27/2021 | - | ||||||
|
||||||||
1 USD in Million 2 USD |
||||||||
Finances - Leverage
| Fiscal Period: December | 2020 | 2021 | ||||||
| Net Debt1 | - | - | ||||||
| Net Cash position1 | 7 696 | 8 422 | ||||||
| Leverage (Debt / EBITDA) | -1,27x | -0,86x | ||||||
| Free Cash Flow1 | 2 786 | 2 906 | ||||||
| ROE (Net Profit / Equities) | 16,8% | 19,6% | ||||||
| Shareholders' equity1 | 4 290 | 20 418 | ||||||
| ROA (Net Profit / Asset) | 5,61% | 9,81% | ||||||
| Assets1 | 12 858 | 40 751 | ||||||
| Book Value Per Share2 | 23,2 | 28,1 | ||||||
| Cash Flow per Share2 | 5,49 | 8,09 | ||||||
| Capex1 | 3 157 | 5 513 | ||||||
| Capex / Sales | 10,0% | 11,0% | ||||||
| Announcement Date | 01/27/2021 | - | ||||||
|
||||||||
1 USD in Million 2 USD |
||||||||
Financial Ratios
|
Price Earning Ratio
Change in Enterprise Value/EBITDA
EPS & Dividend
