SONATEL SA

SNTS
End-of-day quote. End-of-day quote  - 01/25
11495XOF -0.04%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 086 7561 157 395
EBITDA1 481 090511 169
Operating profit (EBIT)1 316 748324 960
Operating Margin 29,1%28,1%
Pre-Tax Profit (EBT) 294 699-
Net income1 167 970163 862
Net margin 15,5%14,2%
EPS --
Dividend per Share2 1 3611 225
Last update 03/04/202007/15/2020
1 XOF in Million
2 XOF
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 -484 175
Net Cash position1 --
Leverage (Debt / EBITDA) -0,95x
Free Cash Flow1 195 522104 285
ROE (Net Profit / Equities) 27,0%25,6%
Shareholders' equity1 622 517640 086
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share --
Cash Flow per Share --
Capex 261 128-
Capex / Sales 24,0%-
Last update 03/04/202007/15/2020
1 XOF in Million
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 1 150 000 M XOF -
Entreprise Value (EV) 1 634 175 M XOF 1 633 299 M XOF
Valuation 2020e 2021e
P/E ratio (Price / EPS) - -
Capitalization / Revenue 0,99x 0,93x
EV / Revenue 1,41x 1,32x
EV / EBITDA 3,20x 3,06x
Yield (DPS / Price) 10,7% 10,7%
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 28,1% 27,6%
Operating Leverage (Delta EBIT / Delta Sales) 0,40x 0,76x
Net Margin (Net Profit / Revenue) 14,2% 13,9%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 25,6% 25,1%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,95x 0,90x
Price Earning Ratio
EPS & Dividend