SHUFERSAL LTD.

SAE
End-of-day quote. End-of-day quote  - 11/29
25.69ILS +0.75%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 5 9066 547
Entreprise Value (EV)1 5 9066 547
P/E ratio --
Yield --
Capitalization / Revenue 0,39x0,44x
EV / Revenue 0,39x0,44x
EV / EBITDA -7,31x
Price to Book --
Nbr of stocks (in thousands) 238 156256 438
Reference price (ILS) 24,825,5
Announcement Date 03/03/2021-
Previous period Next period
1 ILS in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 15 23314 837
EBITDA1 -895
Operating profit (EBIT)1 718679
Operating Margin 4,71%4,58%
Pre-Tax Profit (EBT) --
Net income --
Net margin --
EPS --
Dividend per Share --
Announcement Date 03/03/2021-
Previous period Next period
1 ILS in Million
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) --
Shareholders' equity --
ROA (Net Profit / Asset) --
Assets --
Book Value Per Share --
Cash Flow per Share --
Capex1 459617
Capex / Sales 3,01%4,16%
Announcement Date 03/03/2021-
Previous period Next period
1 ILS in Million
Financial Ratios
Size 2021e 2022e
Capitalization 6 547 M ILS -
Valuation 2021e 2022e
P/E ratio (Price / EPS) - -
Capitalization / Revenue 0,44x 0,42x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 4,58% 4,88%
Operating Leverage (Delta EBIT / Delta Sales) -2,09x 2,69x
Net Margin (Net Profit / Revenue) 0 0
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   4,16% 4,00%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend