SCGM

SCGM
End-of-day quote. End-of-day quote  - 06/18
2.63MYR +2.33%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: April 2020 2021
Net sales1 210264
EBITDA1 34,471,2
Operating profit (EBIT)1 20,738,5
Operating Margin 9,85%14,6%
Pre-Tax Profit (EBT)1 15,935,0
Net income1 17,332,9
Net margin 8,21%12,5%
EPS2 0,090,17
Dividend per Share2 0,040,07
Last update 06/29/202003/31/2021
1 MYR in Million
2 MYR
Estimates
Finances - Leverage
Fiscal Period: April 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 10,6%16,4%
Shareholders' equity1 164201
ROA (Net Profit / Asset) 5,69%9,80%
Assets1 304336
Book Value Per Share2 0,881,00
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 06/29/202003/30/2021
1 MYR in Million
2 MYR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 506 M MYR -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 15,3x 15,0x
Capitalization / Revenue 1,92x 1,68x
Yield (DPS / Price) 2,53% 2,66%
Price to book (Price / BVPS) 2,63x 4,78x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 14,6% 13,7%
Operating Leverage (Delta EBIT / Delta Sales) 3,39x 0,54x
Net Margin (Net Profit / Revenue) 12,5% 11,1%
ROA (Net Profit / Asset) 9,80% 10,0%
ROE (Net Profit / Equities) 16,4% 16,2%
Rate of Dividend 38,7% 40,0%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,27x 1,11x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend