SCGM

SCGM
End-of-day quote. End-of-day quote  - 11/23
2.83MYR -1.39%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: April 2020 2021
Net sales1 210267
EBITDA1 34,471,2
Operating profit (EBIT)1 20,745,3
Operating Margin 9,85%17,0%
Pre-Tax Profit (EBT)1 15,942,1
Net income1 17,335,3
Net margin 8,21%13,2%
EPS2 0,090,18
Dividend per Share2 0,040,07
Last update 06/29/202009/30/2020
1 MYR in Million
2 MYR
Estimates
Finances - Leverage
Fiscal Period: April 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 10,6%16,4%
Shareholders' equity1 164215
ROA (Net Profit / Asset) 5,69%9,80%
Assets1 304360
Book Value Per Share2 0,881,00
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 06/29/202009/29/2020
1 MYR in Million
2 MYR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 545 M MYR -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 15,5x 12,7x
Capitalization / Revenue 2,04x 1,80x
Yield (DPS / Price) 2,42% 2,81%
Price to book (Price / BVPS) 2,84x 5,01x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 17,0% 17,8%
Operating Leverage (Delta EBIT / Delta Sales) 4,42x 1,41x
Net Margin (Net Profit / Revenue) 13,2% 14,2%
ROA (Net Profit / Asset) 9,80% 10,0%
ROE (Net Profit / Equities) 16,4% 16,2%
Rate of Dividend 37,4% 35,8%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,35x 1,42x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend