SAILPOINT TECHNOLOGI

SAIL
Real-time Estimate Quote. Real-time Estimate  - 09/16 11:38:00 am
46.565USD -1.11%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 4 8404 377
Entreprise Value (EV)1 4 6504 317
P/E ratio -444x-67,3x
Yield --
Capitalization / Revenue 13,3x10,7x
EV / Revenue 12,7x10,5x
EV / EBITDA 58,8x254x
Price to Book 10,5x11,0x
Nbr of stocks (in thousands) 90 91292 942
Reference price (USD) 53,247,1
Announcement Date 02/25/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 365411
EBITDA1 79,117,0
Operating profit (EBIT)1 48,3-7,61
Operating Margin 13,2%-1,85%
Pre-Tax Profit (EBT)1 -15,7-74,5
Net income1 -10,8-66,4
Net margin -2,95%-16,2%
EPS2 -0,12-0,70
Dividend per Share2 --
Announcement Date 02/25/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 --
Net Cash position1 19059,6
Leverage (Debt / EBITDA) -2,40x-3,51x
Free Cash Flow1 54,0-9,51
ROE (Net Profit / Equities) 8,52%-1,31%
Shareholders' equity1 -1265 068
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share2 5,084,30
Cash Flow per Share2 0,640,29
Capex1 3,955,27
Capex / Sales 1,08%1,28%
Announcement Date 02/25/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 4 377 M $ -
Entreprise Value (EV) 4 317 M $ 4 280 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) -67,3x -70,9x
Capitalization / Revenue 10,7x 9,23x
EV / Revenue 10,5x 9,10x
EV / EBITDA 254x 435x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 11,0x 11,1x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) -1,85% -0,87%
Operating Leverage (Delta EBIT / Delta Sales) - 2,95x
Net Margin (Net Profit / Revenue) -16,2% -14,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -1,31% -3,47%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   1,28% 1,39%
Cash Flow / Sales 6,56% 15,1%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Change in Enterprise Value/EBITDA
EPS & Dividend