SAILPOINT TECHNOLOGI

SAIL
Delayed Quote. Delayed  - 12/01 04:10:00 pm
49.36USD -6.14%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 4 8404 603
Entreprise Value (EV)1 4 6504 547
P/E ratio -444x-61,2x
Yield --
Capitalization / Revenue 13,3x11,0x
EV / Revenue 12,7x10,9x
EV / EBITDA 58,8x493x
Price to Book 10,5x11,8x
Nbr of stocks (in thousands) 90 91293 264
Reference price (USD) 53,249,4
Announcement Date 02/25/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 365417
EBITDA1 79,19,23
Operating profit (EBIT)1 48,3-6,43
Operating Margin 13,2%-1,54%
Pre-Tax Profit (EBT)1 -15,7-80,6
Net income1 -10,8-73,1
Net margin -2,95%-17,5%
EPS2 -0,12-0,81
Dividend per Share2 --
Announcement Date 02/25/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 --
Net Cash position1 19056,7
Leverage (Debt / EBITDA) -2,40x-6,14x
Free Cash Flow1 54,0-5,08
ROE (Net Profit / Equities) 8,52%-1,50%
Shareholders' equity1 -1264 873
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share2 5,084,20
Cash Flow per Share2 0,640,04
Capex1 3,954,54
Capex / Sales 1,08%1,09%
Announcement Date 02/25/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 4 603 M $ -
Entreprise Value (EV) 4 547 M $ 4 521 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) -61,2x -66,6x
Capitalization / Revenue 11,0x 9,46x
EV / Revenue 10,9x 9,34x
EV / EBITDA 493x 3 694x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 11,8x 12,5x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) -1,54% -1,64%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -17,5% -14,7%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -1,50% -3,95%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   1,09% 1,26%
Cash Flow / Sales 0,89% 6,71%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Change in Enterprise Value/EBITDA
EPS & Dividend