ROYAL BANK OF CANADA

RY
Delayed Quote. Delayed  - 11/30 05:00:00 pm
126.3CAD -2.64%
Valuation
Fiscal Period: October 2020 2021
Capitalization1 132 532179 961
Entreprise Value (EV)1 132 532179 961
P/E ratio 11,9x11,2x
Yield 4,60%3,42%
Capitalization / Revenue 2,81x3,77x
EV / Revenue 2,81x3,77x
EV / EBITDA --
Price to Book 1,53x1,96x
Nbr of stocks (in thousands) 1 422 6241 424 871
Reference price (CAD) 93,2126
Announcement Date 12/02/2020-
Previous period Next period
1 CAD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: October 2020 2021
Net sales1 47 18147 771
EBITDA --
Operating profit (EBIT)1 18 74020 331
Operating Margin 39,7%42,6%
Pre-Tax Profit (EBT)1 14 38920 785
Net income1 11 16416 085
Net margin 23,7%33,7%
EPS2 7,8211,2
Dividend per Share2 4,294,32
Announcement Date 12/02/2020-
Previous period Next period
1 CAD in Million
2 CAD
Finances - Leverage
Fiscal Period: October 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 14,2%18,7%
Shareholders' equity1 78 62086 034
ROA (Net Profit / Asset) 0,75%1,13%
Assets1 1 490 9191 419 232
Book Value Per Share2 60,964,5
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 12/02/2020-
Previous period Next period
1 CAD in Million
2 CAD
Financial Ratios
Size 2021e 2022e
Capitalization 179 961 M CAD -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 11,2x 11,4x
Capitalization / Revenue 3,77x 3,54x
Yield (DPS / Price) 3,42% 3,82%
Price to book (Price / BVPS) 1,96x 1,82x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 42,6% 42,6%
Operating Leverage (Delta EBIT / Delta Sales) 6,78x 1,02x
Net Margin (Net Profit / Revenue) 33,7% 30,4%
ROA (Net Profit / Asset) 1,13% 1,07%
ROE (Net Profit / Equities) 18,7% 16,8%
Rate of Dividend 38,4% 43,4%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 29,7x 28,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend