ROYAL BANK OF CANADA

RY
Delayed Quote. Delayed  - 01/25 04:00:00 pm
106.29CAD -1.00%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: October 2020 2021
Net sales1 47 18145 560
EBITDA --
Operating profit (EBIT)1 18 74018 371
Operating Margin 39,7%40,3%
Pre-Tax Profit (EBT)1 14 38915 749
Net income1 11 16411 626
Net margin 23,7%25,5%
EPS2 7,828,61
Dividend per Share2 4,294,32
Last update 12/02/202012/11/2020
1 CAD in Million
2 CAD
Estimates
Finances - Leverage
Fiscal Period: October 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 14,2%14,8%
Shareholders' equity1 78 62078 743
ROA (Net Profit / Asset) 0,75%0,82%
Assets1 1 490 9191 414 917
Book Value Per Share2 60,960,3
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 12/02/202012/15/2020
1 CAD in Million
2 CAD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 152 682 M CAD -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 12,3x 11,3x
Capitalization / Revenue 3,35x 3,21x
Yield (DPS / Price) 4,06% 4,08%
Price to book (Price / BVPS) 1,76x 1,64x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 40,3% 41,0%
Operating Leverage (Delta EBIT / Delta Sales) -0,57x 1,41x
Net Margin (Net Profit / Revenue) 25,5% 27,9%
ROA (Net Profit / Asset) 0,82% 0,83%
ROE (Net Profit / Equities) 14,8% 14,9%
Rate of Dividend 50,2% 45,9%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 31,1x 33,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend