ROPER TECHNOLOGIES,

ROP
Delayed Quote. Delayed  - 01/21 04:10:00 pm
437.94USD -0.41%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 45 20946 196
Enterprise Value (EV)1 54 46853 572
P/E ratio 48,0x43,7x
Yield 0,49%0,51%
Capitalization / Revenue 8,16x7,97x
EV / Revenue 9,83x9,24x
EV / EBITDA 27,5x24,3x
Price to Book 4,30x4,02x
Nbr of stocks (in thousands) 104 872105 485
Reference price (USD) 431438
Announcement Date 01/29/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 5 5395 797
EBITDA1 1 9812 202
Operating profit (EBIT)1 1 4601 583
Operating Margin 26,4%27,3%
Pre-Tax Profit (EBT)1 1 2091 360
Net income1 9501 059
Net margin 17,1%18,3%
EPS2 8,9810,0
Dividend per Share2 2,102,25
Announcement Date 01/29/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 9 2587 376
Net Cash position1 --
Leverage (Debt / EBITDA) 4,67x3,35x
Free Cash Flow1 1 4761 884
ROE (Net Profit / Equities) 9,51%11,3%
Shareholders' equity1 9 9869 367
ROA (Net Profit / Asset) 4,51%5,76%
Assets1 21 06718 372
Book Value Per Share2 100109
Cash Flow per Share2 14,420,7
Capex1 31,249,9
Capex / Sales 0,56%0,86%
Announcement Date 01/29/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 46 196 M $ -
Enterprise Value (EV) 53 572 M $ 50 625 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 43,7x 39,7x
Capitalization / Revenue 7,97x 7,60x
EV / Revenue 9,24x 8,81x
EV / EBITDA 24,3x 23,0x
Yield (DPS / Price) 0,51% 0,55%
Price to book (Price / BVPS) 4,02x 3,74x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 27,3% 28,5%
Operating Leverage (Delta EBIT / Delta Sales) 1,81x 1,96x
Net Margin (Net Profit / Revenue) 18,3% 20,0%
ROA (Net Profit / Asset) 5,76% 6,34%
ROE (Net Profit / Equities) 11,3% 12,1%
Rate of Dividend 22,5% 21,7%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0,86% 0,85%
Cash Flow / Sales 37,7% 38,4%
Capital Intensity (Assets / Sales) 3,17x 3,16x
Financial Leverage (Net Debt / EBITDA) 3,35x 1,90x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend