MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF


                                   OPERATIONS

The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and related notes appearing elsewhere in this
Quarterly Report on Form 10-Q and our audited consolidated financial statements
and the related notes and the discussion under the heading "Management's
Discussion and Analysis of Financial Condition and Results of Operations" for
the fiscal year ended December 31, 2021 included in the Annual Report on Form
10-K, filed with the SEC on February 25, 2022. This discussion and analysis and
other parts of this Quarterly Report on Form 10-Q contain forward-looking
statements, such as those relating to our plans, objectives, expectations,
intentions, and beliefs, that involve risks, uncertainties and assumptions. Our
actual results could differ materially from these forward-looking statements as
a result of many factors, including those discussed in the section titled "Risk
Factors," "Special Note Regarding Forward-Looking Statements", and "Special Note
Regarding Operating Metrics" included elsewhere in this Quarterly Report on Form
10-Q. Our historical results are not necessarily indicative of the results that
may be expected for any periods in the future. Unless the context otherwise
requires, all references in this report to "Roblox," the "Company", "we," "our,"
"us," or similar terms refer to Roblox Corporation and its subsidiaries.

Amounts reported in millions are rounded based on the amounts in thousands. As a
result, the sum of the components reported in millions may not equal the total
amount reported in millions due to rounding. In addition, percentages presented
are calculated from the underlying numbers in thousands and may not add to their
respective totals due to rounding.

Overview



People from around the world come to Roblox every day to connect with friends.
Together they play, learn, communicate, explore, and expand their friendships,
all in 3D digital worlds that are entirely user-generated, built by our
community of developers. We call this emerging category "human co-experience,"
which we consider to be the new form of social interaction we envisioned back in
2004. Our Platform is powered by user-generated content and draws inspiration
from gaming, entertainment, social media, and even toys.

Our Roblox human co-experience platform consists of the Roblox Client, the Roblox Studio, and the Roblox Cloud. Roblox Client is the application that allows users to explore 3D digital worlds. Roblox Studio is the free toolset that allows developers and creators to build, publish, and operate 3D experiences and other content accessed with the Roblox Client. Roblox Cloud includes the services and infrastructure that power our human co-experience platform.



Our mission is to connect a billion people with optimism and civility. We are
constantly improving the ways in which the Roblox Platform supports shared
experiences, ranging from how these experiences are built by an engaged
community of developers, to how they are enjoyed and safely accessed by users
across the globe.

Our primary areas of investment are our developer and creator community, and the
people, technology, and infrastructure required to keep improving the Roblox
Platform. These areas of focus are how we drive the business and are reflected
in our operating cost structure, which primarily consists of four major areas:
payment processing and other fees, compensation and benefits, developer
earnings, and direct infrastructure.

Key Metrics



We believe our performance is dependent upon many factors, including the key
metrics described below that we track and review to measure our performance,
identify trends, formulate financial projections, and make strategic decisions.

Operating Metrics

We manage our business by tracking several operating metrics, including DAUs, hours engaged, and ABPDAU. As a management team, we believe each of these operating metrics provides useful information to investors and others. For definitions of these metrics, refer to the section titled "Special Note Regarding Operating Metrics."

Daily Active Users



We define a DAU as a user who has logged in and visited Roblox through our
website or application on a unique registered account on a given calendar day.
We track DAUs as an indicator of the size of the audience engaged on our
Platform. DAUs are also broken out by geographic region to help us understand
the global engagement on our Platform.
                                       31

--------------------------------------------------------------------------------

Table of Contents


                    [[Image Removed: rblx-20220930_g1.jpg]]

[[Image Removed: rblx-20220930_g2.jpg]][[Image Removed: rblx-20220930_g3.jpg]]

[[Image Removed: rblx-20220930_g4.jpg]][[Image Removed: rblx-20220930_g5.jpg]]


                                       32

--------------------------------------------------------------------------------

Table of Contents

Hours engaged



We define hours engaged as the time spent by our users on the Platform, which
includes time spent in experiences, which refer to the titles that have been
created by developers, and also within Platform features such as chat and avatar
personalization.

We believe that the growth in hours engaged on our Platform reflects the increasing value of our Platform.


                    [[Image Removed: rblx-20220930_g6.jpg]]

Average bookings per daily active user



We define average bookings per DAU, or ABPDAU, as bookings in a given period
divided by the DAUs for such period. We use ABPDAU as a way to understand how we
are monetizing across all of our users through the sale of virtual currency and
subscriptions.

                    [[Image Removed: rblx-20220930_g7.jpg]]
                                       33

--------------------------------------------------------------------------------

Table of Contents

Non-GAAP Financial Measures



In addition to our results determined in accordance with GAAP, we believe the
following non-GAAP financial measures are useful in evaluating our performance.
We use this non-GAAP financial information to evaluate our ongoing operations,
for internal planning and forecasting purposes and to evaluate our operating
performance for compliance with certain covenants specified in the Indenture. We
believe that this non-GAAP financial information may be helpful to investors
because it provides consistency and comparability with past financial
performance. However, non-GAAP financial measures have limitations in their
usefulness to investors because they have no standardized meaning prescribed by
GAAP and are not prepared under any comprehensive set of accounting rules or
principles. In addition, other companies, including companies in our industry,
may calculate similarly titled non-GAAP financial measures differently or may
use other measures to evaluate their performance, all of which could reduce the
usefulness of our non-GAAP financial information as a tool for comparison. As a
result, our non-GAAP financial information is presented for supplemental
informational purposes only and should not be considered in isolation from, or
as a substitute for financial information presented in accordance with GAAP.

Bookings



Bookings represent the sales activity in a given period without giving effect to
certain non-cash adjustments. Substantially all of our bookings are generated
from sales of virtual items on the Roblox Platform. Proceeds from the sale of
virtual items are initially recorded in deferred revenue and recognized as
revenue over the estimated period of time the virtual items are available on the
Roblox Platform (estimated to be the average lifetime of a paying user) or as
the virtual items are consumed. Bookings also include an insignificant amount
from advertising and licensing arrangements.

We believe bookings provide a timelier indication of trends in our operating
results that are not necessarily reflected in our revenue as a result of the
fact that we recognize the majority of revenue over the estimated average
lifetime of a paying user. The change in deferred revenue constitutes the vast
majority of the reconciling difference from revenue to bookings. By removing
these non-cash adjustments, we are able to measure and monitor our business
performance based on the timing of actual transactions with our users and the
cash that is generated from these transactions. Over the long-term, the factors
impacting our revenue and bookings trends are the same. However, in the
short-term, there are factors that may cause revenue and bookings trends to
differ in any period.

                                        Three Months Ended September 30,                 Nine Months Ended September 30,
                                            2022                    2021                    2022                    2021

                                             (dollars in thousands)                          (dollars in thousands)
Bookings                            $         701,716          $   637,833          $       1,972,824          $ 1,955,590

The following table presents a reconciliation of revenue, the most directly comparable financial measure calculated in accordance with GAAP, to bookings, for each of the periods presented (in thousands):



                                              Three Months Ended September 30,                 Nine Months Ended September 30,
                                                  2022                    2021                    2022                    2021
Reconciliation of revenue to bookings:
Revenue                                   $         517,707          $   

509,336 $ 1,646,048 $ 1,350,412 Add (deduct): Change in deferred revenue

                          187,991              131,439                    336,928              616,375
Other                                                (3,982)              (2,942)                   (10,152)             (11,197)
Bookings                                  $         701,716          $   637,833          $       1,972,824          $ 1,955,590


Free cash flow

We define free cash flow as net cash provided by operating activities less purchases of property, equipment, and intangible assets. We believe that free cash flow is a useful indicator of our unit economics and liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after the purchases of property, equipment, and intangible assets, can be used for strategic initiatives.



                        Nine Months Ended September 30,
                              2022                     2021

                             (dollars in thousands)
Free cash flow   $        (20,381)                  $ 480,699


                                       34

--------------------------------------------------------------------------------

Table of Contents

The following table presents a reconciliation of net cash from operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow, for each of the periods presented (in thousands):

Nine Months Ended September 30,


                                                                           2022                    2021

Reconciliation of net cash from operating activities to free cash flow: Net cash provided by operating activities

$        250,077          $   536,886
Add (deduct):
Acquisition of property and equipment                                       (268,958)             (48,331)
Purchases of intangible assets                                                (1,500)              (7,856)
Free cash flow                                                      $        (20,381)         $   480,699

Acquisition of property and equipment primarily includes servers, infrastructure equipment and tenant improvements.

Adjusted EBITDA



Adjusted EBITDA for purposes of the table below is calculated in accordance with
the calculation of "Consolidated EBITDA" as that term is defined in the
Indenture. Adjusted EBITDA is a measure of operating performance as used in
certain covenant calculations specified in the Indenture that is not calculated
in accordance with GAAP and may not conform to the calculation of EBITDA in
other circumstances. Adjusted EBITDA should not be considered as a substitute
for net loss as determined in accordance with GAAP. Management believes that,
when considered together with reported amounts, this measure is useful to
investors and management in understanding our ongoing operations and operating
trends for purposes of analyzing the covenants specified in the Indenture. This
metric should be considered in addition to, and not as a replacement for, the
most comparable GAAP measure. Adjusted EBITDA should be read in connection with
our financial statements presented in accordance with GAAP.

                                        Three Months Ended September 30,               Nine Months Ended September 30,
                                           2022                    2021                   2022                    2021

                                             (dollars in thousands)                         (dollars in thousands)

© Edgar Online, source Glimpses