Ethanol and By-Products





At October 31, 2020, investments in our ethanol business include equity
investments in three ethanol limited liability companies, in two of which we
have a majority ownership interest. The following table is a summary of ethanol
gallons shipped at our plants:



                                      Trailing 12   REX's   Current Effective
                                        Months     Current    Ownership of
                                        Ethanol   Effective    Trailing 12
                                        Gallons   Ownership  Months Ethanol
               Entity                   Shipped   Interest   Gallons Shipped
One Earth Energy, LLC                     119.5 M     75.3%            90.0 M
NuGen Energy, LLC                          95.9 M     99.5%            95.4 M
Big River Resources, LLC:

Big River Resources W Burlington, LLC     103.1 M     10.3%            10.6 M
Big River Resources Galva, LLC            113.7 M     10.3%            11.7 M
Big River United Energy, LLC              117.9 M      5.7%             6.7 M
Big River Resources Boyceville, LLC        55.2 M     10.3%             5.7

M
Total                                     605.3 M                     220.1 M




Our ethanol operations and the results thereof are highly dependent on commodity
prices, especially prices for corn, ethanol, distillers grains, non-food grade
corn oil and natural gas, and availability of corn. As a result of price
volatility for these commodities, our operating results can fluctuate
substantially. The price and availability of corn is subject to significant
fluctuations due to several factors that affect commodity prices in general,
including crop conditions, global health pandemics, the amount of corn stored on
farms, weather, federal policy and foreign trade. Because the market prices of
ethanol and distillers grains are not always directly related to corn prices
(for example, demand for crude and other

  23




energy and related prices, the export market demand for ethanol and distillers
grains and the results of federal policy decisions and trade negotiations, can
impact ethanol and distillers grains prices), at times ethanol and distillers
grains prices may not follow movements in corn prices and, in an environment of
higher corn prices or lower ethanol or distillers grains prices, reduce the
overall margin structure at the plants. As a result, at times, we may operate
our plants at negative or minimally positive operating margins.



We expect our ethanol plants to produce approximately 2.8 gallons of denatured
ethanol for each bushel of grain processed in the production cycle. We refer to
the actual gallons of denatured ethanol produced per bushel of grain processed
as the realized yield. We refer to the difference between the price per gallon
of ethanol and the price per bushel of grain (divided by the realized yield) as
the "crush spread". Should the crush spread decline, it is possible that our
ethanol plants will generate operating results that do not provide adequate cash
flows for sustained periods of time. In such cases, production at the ethanol
plants may be reduced or stopped altogether in order to minimize variable costs
at individual plants.



We attempt to manage the risk related to the volatility of commodity prices by
utilizing forward grain purchase, forward ethanol, distillers grains and corn
oil sale contracts and commodity futures and swap agreements, as management
deems appropriate. We attempt to match quantities of these sale contracts with
an appropriate quantity of grain purchase contracts over a given period of time
when we can obtain an adequate gross margin resulting from the crush spread
inherent in the contracts we have executed. However, the market for future
ethanol sales contracts generally lags the spot market with respect to ethanol
price. Consequently, we generally execute fixed price contracts for no more than
four months into the future at any given time and we may lock in our corn or
ethanol price without having a corresponding locked in ethanol or corn price for
short durations of time. As a result of the relatively short period of time our
fixed price contracts cover, we generally cannot predict the future movements in
our realized crush spread for more than four months; thus, we are unable to
predict the likelihood or amounts of future income or loss from the operations
of our ethanol facilities. We utilize derivative financial instruments,
primarily exchange traded commodity future and swap contracts, in conjunction
with certain of our grain procurement activities.



Refined Coal



On August 10, 2017, we purchased the entire ownership interest of an entity that
owns a refined coal facility, through a 95.35% owned subsidiary, for
approximately $12.0 million. We began operating the refined coal facility
immediately after the acquisition. We expect that the revenues from the sale of
refined coal produced in the facility will be subsidized by federal production
tax credits through November 2021, subject to meeting qualified emissions
reductions as governed by Section 45 of the Internal Revenue Code. In order to
maintain compliance with Section 45 of the Internal Revenue Code, we are
required to test the effectiveness of our process with respect to emissions
reductions every six months through an independent laboratory. Annually, the IRS
publishes the amount of federal income tax credit earned per ton of refined coal
produced and sold. We expect to earn credits at the rate of approximately $7.30
per ton of refined coal produced and sold during calendar year 2020. The tax
credits can be earned for refined coal produced and sold by our facility through
November 2021.



The refined coal facility is located at the site of a utility-owned electrical
generating power station, which is our refined coal operation's sole customer.
Refined coal production and sales vary depending on fluctuations in demand from
the site host utility, which generally changes based upon weather conditions in

  24




the geographic markets the utility serves and competing energy prices and
supplies and the state of the economy. We have contracted with an experienced
third party to operate and maintain the refined coal facility and to provide us
with management reporting and operating data as required. We do not have any
employees on site at the refined coal facility.



Future Energy



During fiscal year 2013, we entered into a joint venture with Hytken HPGP, LLC
("Hytken") to file and defend patents for eSteam technology relating to heavy
oil and oil sands production methods, and to commercially exploit the technology
to generate license fees, royalty income and development opportunities. The
patented technology is an enhanced method of heavy oil recovery involving zero
emissions downhole steam generation. We own 60% and Hytken owns 40% of the
entity named Future Energy, LLC ("Future Energy").



We have agreed to fund direct patent expenses relating to patent applications
and defense, annual annuity fees and maintenance on a country by country basis,
with the right to terminate funding and transfer related patent rights to
Hytken. We have funded all costs relating to new intellectual property,
consultants, research and development, pilot field tests and equipment purchases
with respect to the proposed commercialization stage of the technology. To date,
we have paid and expensed approximately $2.5 million cumulatively primarily for
patents, purchases of certain equipment and other expenses. We have not yet
tested or proven the commercial feasibility of the technology.



Critical Accounting Policies and Estimates





During the three months ended October 31, 2020, we did not change any of our
critical accounting policies as disclosed in our 2019 Annual Report on Form 10-K
as filed with the Securities and Exchange Commission on April 1, 2020.



Fiscal Year



All references in this report to a particular fiscal year are to REX's fiscal
year ended January 31. For example, "fiscal year 2020" means the period February
1, 2020 to January 31, 2021.



Results of Operations



Trends and Uncertainties



During fiscal years 2020 and 2019, operating results in our ethanol and
by-products segment have been, at times adversely affected by a weak margin
environment highlighted by higher costs for corn, lower availability of local
corn, lower oil prices resulting from an oversupply of oil, the EPA granting
small refiner waivers, and in the first quarter of fiscal year 2020, the
outbreak of a new strain of the coronavirus "COVID-19".



Weather conditions delayed, and in some cases prevented the planting of corn in
much of the United States during 2019. Weather also contributed to intermittent
logistical delays during fiscal year 2019. Throughout most of fiscal year 2019
and the first six months of fiscal year 2020, we struggled to

  25




obtain adequate supplies of corn at our NuGen facility, on a consistent basis,
at acceptable price levels. Consequently, we were not able to profitably operate
our NuGen ethanol plant at production levels near our historical averages.



During the early months of 2020, COVID-19 spread into the United States and
other countries. In an effort to contain the spread of this virus, there have
been various government mandated restrictions, in addition to voluntary
privately implemented restrictions, including limiting public gatherings, retail
store closures, restrictions on employees working, travel restrictions and the
quarantining of people who may have been exposed to the virus. This led to
reduced demand for gasoline and ethanol, and consequently, historically low
ethanol pricing. As a result, we idled our NuGen and One Earth ethanol plants in
late March of 2020. In May of 2020, businesses and other activities slowly began
to reopen, which led to an increase in demand for gasoline and ethanol, and in
related prices. As a result, we resumed production operations at the One Earth
ethanol plant in late May of 2020 and at NuGen in late June of 2020. In
addition, actions by the Federal Reserve, related to the COVID-19 outbreak, have
reduced interest rates. Given the amount of cash and short-term investments we
have, this will significantly reduce our interest income in future periods,
depending on the length of time interest rates remain at these levels. The
impacts of the COVID-19 outbreak on our business operations, including the
duration and impact on ethanol demand, cannot be reasonably estimated at this
time, although a future prolonged production stoppage at our plants would have a
further material adverse impact on our results of operations, financial
condition and cash flows in fiscal year 2020.



Congress passed the CARES Act in March 2020, which provided the United States
department of Agriculture ("USDA") with additional funding for the "Commodity
Credit Corporation ("CCC"). The USDA is using this additional funding to provide
direct payments to farmers, including corn farmers that we purchase corn from.
Such direct payments to farmers could cause them to delay marketing decisions.
Consequently, this could reduce the supply of corn and result in a price
increase for what we pay for corn. In addition, China has been purchasing large
quantities of corn, which could lead to sustained higher prices for corn.



Renewable Fuel Standard II ("RFS II"), established in October 2010, has been an
important factor in the growth of ethanol usage in the United States. When it
was originally established, RFS II required the volume of "conventional" or corn
derived ethanol to be blended with gasoline to increase each year until it
reached 15.0 billion gallons in 2015 and was to remain at that level through
2022. There are no established congressional target volumes beginning in 2023.
The EPA has the authority to waive the biofuel mandate, in whole or in part, if
there is inadequate domestic renewable fuel supply or the requirement severely
harms the domestic economy or environment. On December 19, 2019, the EPA
announced the final 2020 renewable volume obligation for conventional ethanol,
which met the 15.0 billion gallons congressional target. The EPA has missed its
deadline and has not yet released a draft renewable volume obligation rule for
the 2021 volumes. On April 15, 2020, five Governors sent a letter to the EPA
requesting a general waiver from RFS II due to the drop in demand caused by
COVID-19 travel restrictions. On October 21, 2020, 15 Senators sent a letter to
the EPA requesting a general waiver from RFS II to reduce the 2021 renewable
volume obligation, citing the reduced demand for fuels due to COVID-19. It is
unclear when the renewable volume obligation for 2021 will be released.

  26




Under the Renewable Fuel Standard "RFS", the EPA assigns individual refiners,
blenders and importers the volume of renewable fuels they are obligated to use
based on their percentage of total domestic transportation fuel sales. The EPA
can waive the obligation for individual small refineries that are experiencing
"disproportionate economic hardship" due to compliance with the RFS. Until
recent years, the EPA approved relatively few such waivers. The EPA approved 31
small refiner waivers related to their 2018 Renewable Fuel Standard compliance
obligations, which was estimated to effectively reduce the obligation for
ethanol in 2018 by 1.4 billion gallons. The EPA previously granted waivers for
2016 and 2017 totaling approximately 2.6 billion gallons. These actions affect
current year demand as obligated parties such as refiners can use the waivers
granted by the EPA to help them meet their obligations in different years. There
continues to be uncertainty regarding how the EPA will administer the small
refiner waivers. We believe the waivers have resulted in reduced domestic
ethanol demand.



Throughout fiscal year 2019 and during the first nine months of fiscal year
2020, operating results in our refined coal segment have been adversely affected
by lower utility plant demand from our only customer. Projections, provided by
the utility plant, for the next twelve months indicate this trend may continue
and may be further impacted by the COVID-19 pandemic. While this leads to lower
pre-tax losses from this segment, it also leads to lower tax benefits from
Section 45 credits being recognized. Ultimately, this results in lower amounts
of segment profit.


Should these trends and uncertainties continue, our future operating results are likely to be negatively impacted.





For a detailed analysis of period to period changes, see the segment discussion
that follows this section as that discussion reflects how management views

and
monitors our business.


Comparison of Three and Nine Months Ended October 31, 2020 and 2019





Net sales and revenue in the quarter ended October 31, 2020 were approximately
$124.3 million compared to approximately $86.7 million in the prior year's third
quarter, representing an increase of approximately $37.6 million, which was
primarily caused by higher sales in our ethanol and by-products segment. A poor
2019 harvest caused by weather conditions in that area, prevented us from
profitably operating our NuGen ethanol plant at or near historical production
levels during the third quarter of fiscal year 2019. Net sales and revenue in
the first nine months of fiscal year 2020 were approximately $246.8 million
compared to approximately $297.1 million in the first nine months of fiscal year
2019, representing a decrease of approximately $50.3 million, which was
primarily caused by lower sales in our ethanol and by-products segment of
approximately $50.1 million during fiscal year 2020. The decline in ethanol and
by-products segment net sales and revenue reflects significantly lower
production volumes during the first half of fiscal year 2020. This relates
primarily to diminished local availability of corn, the effects of the COVID-19
outbreak on ethanol demand and lower ethanol pricing which resulted in the
idling of the NuGen and One Earth ethanol plants in March of 2020. We resumed
production operations at One Earth in late May of 2020 and at NuGen in late

June
of 2020.



Gross profit for the third quarter of fiscal year 2020 was approximately $17.7
million, compared to gross loss of approximately $1.8 million for the third
quarter of fiscal year 2019. Gross profit for the third quarter of fiscal year
2020 increased by approximately $19.4 million compared to the prior year third

  27




quarter as a result of operations in the ethanol and by-products segment. Gross
loss in the refined coal segment was $1.3 million in the third quarter of fiscal
year 2020 compared to a $1.8 million gross loss in the third quarter of fiscal
year 2019. Gross profit for the first nine months of fiscal year 2020 was
approximately $7.0 million compared to approximately $5.9 million for the first
nine months of fiscal year 2019. Gross profit for the first nine months of
fiscal year 2020 decreased by approximately $1.1 million compared to the first
nine months of fiscal year 2019 as a result of operations in the ethanol and
by-products segment and increased by approximately $2.2 million as a result of
operations in the refined coal segment.



SG&A expenses were approximately $4.3 million for the third quarter of fiscal
year 2020, consistent with approximately $4.1 million of expenses for the third
quarter of fiscal year 2019. SG&A expenses were approximately $13.3 million for
the first nine months of fiscal year 2020, consistent with approximately $13.6
million for the first nine months of fiscal year 2019.



During the third quarter of fiscal year 2020, we recognized income of
approximately $1,152,000 compared to a loss of approximately $15,000 for the
third quarter of fiscal year 2019, from our equity investment in Big River,
which is included in our ethanol and by-products segment results. We recognized
income of approximately $168,000 for the first nine months of fiscal year 2020
compared to approximately $350,000 for the first nine months of fiscal year
2019. Big River has interests in four ethanol production plants that shipped
approximately 390 million gallons in the trailing twelve months ended October
31, 2020 and has an effective ownership of ethanol gallons shipped for the same
period of approximately 337 million gallons. Big River's operations also include
agricultural elevators. Due to the inherent volatility of commodity prices
within the ethanol industry, we cannot predict the likelihood of future
operating results from Big River being similar to historical results.



Interest and other income was approximately $0.5 million for the third quarter
of fiscal year 2020 compared to approximately $1.0 million for the third quarter
of fiscal year 2019. Interest and other income was approximately $1.4 million
for the first nine months of fiscal year 2020 compared to approximately $3.4
million for the first nine months of fiscal year 2019. Interest income has
decreased as yields on our excess cash decreased compared to fiscal year 2019
and our excess cash investment balances decreased compared to fiscal year 2019.



As a result of the foregoing, income before income taxes was approximately $15.1
million for the third quarter of fiscal year 2020 compared to a loss of
approximately $4.9 million for the third quarter of fiscal year 2019. Loss
before income taxes was approximately $4.7 million for the first nine months of
fiscal year 2020 compared to a loss of approximately $4.0 million for the first
nine months of fiscal year 2019.



We determined that small changes in estimated "ordinary" income would result in
significant changes in the estimated annual effective tax rate. Thus, the
Company used a discrete effective tax rate method to calculate the provision or
benefit for income taxes for the three and nine months ended October 31, 2020
and 2019. Our tax provision was approximately 26.8% for the three months ended
October 31, 2020 and our tax benefit was approximately 65.9% for the three
months ended October 31, 2019. Our tax benefit was approximately 112.7% and
approximately 234.7% for the first nine months of fiscal years 2020 and 2019,
respectively. The fluctuation in the rate results primarily from the production
tax credits we expect to receive associated with our refined coal segment
relative to pre-tax income or loss. Our income

  28




tax provision for the third quarter of fiscal year 2020 includes approximately
$1.8 million related to reversing previously recognized tax benefits associated
with the lengthening of a net operating loss carryback allowed by the CARES Act
as we no longer have a year to date estimated taxable loss.



As a result of the foregoing, net income was approximately $11.1 million for the
third quarter of fiscal year 2020 compared to net loss of approximately $1.7
million for the third quarter of fiscal year 2019. Net income was approximately
$0.6 million for the first nine months of fiscal year 2020 compared to
approximately $5.4 million for the first nine months of fiscal year 2019.



Income related to noncontrolling interests was approximately $2.2 million and
approximately $0.4 million during the third quarters of fiscal years 2020 and
2019, respectively, and was approximately $1.1 million and approximately $2.4
million during the first nine months of fiscal years 2020 and 2019,
respectively. These amounts represent the other owners' share of the income or
loss of NuGen, One Earth and the refined coal entity.



As a result of the foregoing, net income attributable to REX common shareholders
for the third quarter of fiscal year 2020 was approximately $8.8 million, an
increase of approximately $10.9 million from net loss attributable to REX common
shareholders of approximately $2.1 million for the third quarter of fiscal year
2019. Net loss attributable to REX common shareholders for the first nine months
of fiscal year 2020 was approximately $0.5 million, a decrease of approximately
$3.6 million from net income attributable to REX common shareholders of
approximately $3.0 million for the first nine months of fiscal year 2019.



Business Segment Results



We have two reportable segments: i) ethanol and by-products; and ii) refined
coal. We evaluate the performance of each reportable segment based on segment
profit. Segment profit excludes indirect interest income and certain other items
that are included in net income determined in accordance with accounting
principles generally accepted in the United States of America. Segment profit
includes realized and unrealized gains and losses on derivative financial
instruments and the provision/benefit for income taxes.

  29




The following sections discuss the results of operations for each of our
business segments and corporate and other. Amounts in the corporate and other
category include activities that are not separately reportable or related to a
segment. The following tables summarizes segment and other results (amounts

in
thousands):



                                Three Months Ended           Nine Months Ended
                                    October 31,                 October 31,
                                 2020          2019         2020          2019
Net sales and revenue:
Ethanol and by-products       $  124,217     $ 86,603     $ 246,694     $ 296,826
Refined coal 1                        34           68           134           288
Total net sales and revenue   $  124,251     $ 86,671     $ 246,828     $ 297,114

1 We record sales in the refined coal segment net of the cost of coal as we


   purchase the coal feedstock from the customer to which refined coal is sold.




Segment gross profit (loss):
Ethanol and by-products                    $  18,929       $      28       $  11,259       $  12,312
Refined coal                                 (1,250)         (1,786)         (4,241)         (6,420)
Total gross profit (loss)                  $  17,679       $ (1,758)       $   7,018       $   5,892

Income (loss) before income taxes:
Ethanol and by-products                    $  17,007       $ (2,822)       $   1,397       $   3,491
Refined coal                                 (1,270)         (1,648)         (4,235)         (6,351)
Corporate and other                            (626)           (434)         (1,873)         (1,146)
Total income (loss) before income
taxes                                      $  15,111       $ (4,904)

$ (4,711) $ (4,006)



(Provision) benefit for income taxes:
Ethanol and by-products                    $ (5,071)       $     945       $    (17)       $   (160)
Refined coal                                     985           2,181           4,863           9,282
Corporate and other                               34             105             461             279
Total (provision) benefit for income
taxes                                      $ (4,052)       $   3,231

$ 5,307 $ 9,401



Segment profit (loss) (net of
noncontrolling interests):
Ethanol and by-products                    $   9,660       $ (2,330)       $      49       $     684
Refined coal                                   (227)             607             821           3,209
Corporate and other                            (592)           (329)         (1,412)           (868)
Net income (loss) attributable to REX
common shareholders                        $   8,841       $ (2,052)       $   (542)       $   3,025


  30




Ethanol and by-Products



The ethanol and by-products segment includes the consolidated financial results
of One Earth and NuGen, our equity investment in Big River and certain
administrative expenses. The following table summarizes net sales and revenue
from One Earth and NuGen by product group (amounts in thousands):



                                              Three Months Ended               Nine Months Ended
                                                  October 31,                     October 31,
Sales of products, ethanol and
by-products segment:                          2020            2019           2020            2019
Ethanol                                    $   98,850       $ 66,149       $ 191,971       $ 226,986
Dried distillers grains                        20,916         16,627          45,314          51,188
Non-food grade corn oil                         4,661          3,099           9,162          12,681
Modified distillers grains                        562            702           1,228           5,846
Derivative financial instruments
losses                                          (777)              -         (1,075)               -
Other                                               5             26              94             125
Total                                      $  124,217       $ 86,603       $ 246,694       $ 296,826




The following table summarizes selected operating data from One Earth and NuGen:



                                              Three Months Ended               Nine Months Ended
                                                  October 31,                     October 31,
                                             2020            2019            2020            2019

Average selling price per gallon of
ethanol                                    $    1.31       $    1.39       $    1.28       $    1.34
Gallons of ethanol sold (in millions)           74.6            47.6           149.4           169.4
Average selling price per ton of dried
distillers grains                          $  129.38       $  134.57       $  136.49       $  137.48
Tons of dried distillers grains sold         161,666         123,557         331,990         372,327
Average selling price per pound of
non-food grade corn oil                    $    0.24       $    0.26       $    0.25       $    0.25
Pounds of non-food grade corn oil sold
(in millions)                                   19.0            11.9            37.2            49.8
Average selling price per ton of
modified distillers grains                 $   56.68       $   56.56       $   52.44       $   59.67
Tons of modified distillers grains
sold                                           9,924          12,420          23,431          97,975
Average cost per bushel of grain           $    3.28       $    4.15       $    3.57       $    3.79
Average cost of natural gas (per
MmBtu)                                     $    2.09       $    2.51       $    2.87       $    2.98




Ethanol sales increased from approximately $66.1 million in the third quarter of
fiscal year 2019 to approximately $98.9 million in the third quarter of fiscal
year 2020, primarily as a result of a 57% increase in gallons sold compared to
the third quarter of fiscal year 2019. Dried distillers grains sales increased
from approximately $16.6 million in the third quarter of fiscal year 2019 to
approximately $20.9 million in the third quarter of fiscal year 2020, primarily
as a result of a 31% increase in tons sold compared to the third quarter of
fiscal year 2019. Non-food grade corn oil sales increased from approximately
$3.1 million in the third quarter of fiscal year 2019 to approximately $4.7
million in the third quarter of fiscal year 2020. The increase was primarily a
result of a 60% increase in pounds sold compared to the third quarter of fiscal
year 2019. Modified distillers grains sales were approximately $0.7 million in
the third quarter of fiscal year 2019 compared to approximately $0.6 million in
the third quarter of fiscal year 2020. The decrease was primarily a result of a
20% decrease in tons sold compared to the third quarter of fiscal year 2019.

  31




Losses on derivative financial instruments were approximately $0.8 million
during the third quarter of fiscal year 2020 and were insignificant during the
third quarter of fiscal year 2019. The above noted volume increases were
primarily a result of diminished local supplies of corn from a poor 2019 harvest
caused by weather conditions in that area, which prevented us from operating our
NuGen ethanol plant at or near historical production levels during the third
quarter of fiscal year 2019.



Ethanol sales decreased from approximately $227.0 million in the first nine
months of fiscal year 2019 to approximately $192.0 million in the first nine
months of fiscal year 2020, primarily a result of a decrease of 20.0 million
gallons sold. Dried distillers grains sales decreased from approximately $51.2
million in the first nine months of fiscal year 2019 to approximately $45.3
million in the first nine months of fiscal year 2020, primarily a result of a
11% decrease in tons sold compared to the first nine months of fiscal year 2019.
Non-food grade corn oil sales decreased from approximately $12.7 million in the
first nine months of fiscal year 2019 to approximately $9.2 million in the first
nine months of fiscal year 2020, primarily a result of a 25% decrease in pounds
sold. Modified distillers grains sales decreased from approximately $5.8 million
in the first nine months of fiscal year 2019 to approximately $1.2 million in
the first nine months of fiscal year 2020, primarily a result of an 76% decrease
in tons sold compared to the first nine months of fiscal year 2019. Losses on
derivative financial instruments were approximately $1.1 million during the
first nine months of fiscal year 2020 and were insignificant during the first
nine months of fiscal year 2019. The volume decreases for the nine months ended
October 31, 2020 were primarily a result of the impact of the COVID-19 outbreak
on ethanol demand, lower ethanol pricing, an oversupply of oil and diminished
local supplies of corn from a poor 2019 harvest caused by localized weather
conditions. These factors resulted in idling both of our consolidated ethanol
plants in March of 2020. In May of 2020, businesses and other activities slowly
began to reopen, which led to an increase in demand for gasoline and ethanol,
and in related prices. As a result, we resumed production operations at the One
Earth ethanol plant in May of 2020 and at the NuGen ethanol plant in June of
2020.



Gross profit for the third quarter of fiscal year 2020 was approximately $18.9
million compared to approximately $28,000 of gross profit for the third quarter
of fiscal year 2019. The crush spread for the third quarter of fiscal year 2020
was approximately $0.19 per gallon of ethanol sold compared to approximately
$(0.04) per gallon of ethanol sold during the third quarter of fiscal year 2019.
In addition, there were weather related logistical delays and diminished local
availability of corn which negatively impacted production levels at NuGen during
the third quarter of fiscal year 2019.



Corn accounted for approximately 79% ($83.4 million) of our cost of sales during
the third quarter of fiscal year 2020 compared to approximately 78% ($67.7
million) during the third quarter of fiscal year 2019. Natural gas accounted for
approximately 4% ($4.0 million) of our cost of sales during the third quarter of
fiscal year 2020 compared to approximately 4% ($3.2 million) during the third
quarter of fiscal year 2019. Both the corn and natural gas dollar increases were
primarily attributable to the higher production levels incurred in the third
quarter of fiscal year 2020 compared to the third quarter of fiscal year 2019
levels.



Gross profit for the first nine months of fiscal year 2020 was approximately
$11.3 million, which was approximately $1.1 million lower compared to
approximately $12.3 million of gross profit for the first nine months of fiscal
year 2019. The crush spread for the first nine months of fiscal year 2020 was
approximately $0.05 per gallon of ethanol sold compared to the first nine months
of fiscal year 2019 which was approximately $0.03 per gallon of ethanol sold.
Both of our consolidated ethanol plants were idled for portions of the first
nine months of fiscal year 2020. Consequently, lower production and resulting
sales volumes reduced gross profit for the first nine months of fiscal year

2020.

  32




Grain accounted for approximately 76% ($178.3 million) of our cost of sales
during the first nine months of fiscal year 2020 compared to approximately 78%
($221.3 million) during the first nine months of fiscal year 2019. Natural gas
accounted for approximately 5% ($11.3 million) of our cost of sales during the
first nine months of fiscal year 2020 compared to approximately 5% ($13.5
million) during the first nine months of fiscal year 2019. Both the grain and
natural gas dollar decreases were primarily attributable to the lower production
levels incurred in the first nine months of fiscal year 2020 compared to the
first nine months of fiscal year 2019 levels.



We attempt to match quantities of ethanol, distillers grains and non-food grade
corn oil sales contracts with an appropriate quantity of grain purchase
contracts over a given time period when we can obtain a satisfactory margin
resulting from the crush spread inherent in the contracts we have executed.
However, the market for future ethanol sales contracts generally lags the spot
market with respect to ethanol price. Consequently, we generally execute fixed
price sales contracts for no more than four months into the future at any given
time and we may lock in our corn or ethanol price without having a corresponding
locked in ethanol or corn price for short durations of time. As a result of the
relatively short period of time our contracts cover, we generally cannot predict
the future movements in our realized crush spread for more than four months.



SG&A expenses for the third quarter of fiscal year 2020 were approximately $3.5
million, consistent with the third quarter of fiscal year 2019 amount of
approximately $3.6 million. SG&A expenses were approximately $11.1 million for
the first nine months of fiscal year 2020, consistent with the first nine months
of fiscal year 2019 amount of $11.6 million.



During the third quarter of fiscal year 2020 we recognized income of
approximately $1,152,000 compared to a loss of approximately $15,000 for the
third quarter of fiscal year 2019, from our equity investment in Big River. We
recognized income of approximately $168,000 during the first nine months of
fiscal year 2020 compared to approximately $350,000 during the first nine months
of fiscal year 2019. Big River's results for the nine months ended October 31,
2020 were negatively impacted by the COVID-19 outbreak. Big River has interests
in four ethanol production plants that shipped approximately 390 million gallons
in the trailing twelve months ended October 31, 2020 and has an effective
ownership of ethanol gallons shipped for the same period of approximately 337
million gallons. Big River's operations also include agricultural elevators. Due
to the inherent volatility of commodity prices within the ethanol industry, we
cannot predict the likelihood of future operating results from Big River being
similar to historical results.



Interest and other income was approximately $0.5 million for the third quarter
of fiscal year 2020 compared to approximately $0.7 million for the third quarter
of fiscal year 2019. Interest and other income was approximately $1.1 million
for the first nine months of fiscal year 2020 compared to approximately $2.4
million for the first nine months of fiscal year 2019. Interest income has
decreased as yields on our excess cash decreased compared to fiscal year 2019
and our excess cash investment balances decreased compared to fiscal year 2019.

  33




The provision for income taxes was approximately $5.1 million in the third
quarter of fiscal year 2020 compared to a benefit of approximately $0.9 million
in the third quarter of fiscal year 2019. The provision for income taxes was
approximately $17,000 in the first nine months of fiscal year 2020 compared to
approximately $160,000 in the first nine months of fiscal year 2019. The
fluctuation in segment income tax benefit or provision is primarily related to
the fluctuation in pre-tax income or loss.



Income related to noncontrolling interests was approximately $2.3 million and
approximately $0.5 million during the third quarters of fiscal years 2020 and
2019, respectively. Income related to noncontrolling interests was approximately
$1.3 million and approximately $2.6 million during the first nine months of
fiscal years 2020 and 2019, respectively. These amounts represent the other
owners' share of the income or loss of NuGen and One Earth.



Segment profit for the third quarter of fiscal year 2020 was approximately $9.7
million, which was an increase of approximately $12.0 million compared to the
prior year third quarter segment loss of approximately $2.3 million. Segment
profit for the first nine months of fiscal year 2020 was approximately $49,000,
which was approximately $635,000 lower compared to the first nine months of
fiscal year 2019 segment profit of approximately $684,000.



Refined Coal



The refined coal segment includes the consolidated financial results of our
refined coal entity and certain administrative expenses. We acquired the refined
coal entity during the third quarter of fiscal year 2017. The following table
summarizes sales from refined coal operations by product group (amounts in

thousands):



                                                 Three Months Ended                Nine Months Ended
                                                     October 31,                      October 31,

Sales of products, refined coal segment:       2020               2019     

     2020            2019

Refined coal 1                              $       34         $       68      $     134       $     288

1 We record sales in the refined coal segment net of the cost of coal as we purchase the coal feedstock from the customer to which refined coal is sold.


Refined coal sales were approximately $34,000 and approximately $68,000 in the
third quarters of fiscal years 2020 and 2019, respectively. Refined coal sales
were approximately $134,000 and approximately $288,000 in the first nine months
of fiscal years 2020 and 2019, respectively. During fiscal year 2020, operating
results have been adversely affected by lower utility plant demand (our only
customer). Refined coal sales vary depending on fluctuations in demand from the
site host utility, which generally changes based upon weather conditions in the
geographic markets the utility serves and competing energy prices and supplies
and the state of the economy. Based upon current year operations and projections
from the site host utility, we expect varying and intermittent demand for
refined coal in future periods compared to historical results.

  34




Gross loss was approximately $1.3 million and approximately $1.8 million in the
third quarters of fiscal years 2020 and 2019, respectively. Gross loss was
approximately $4.2 million and approximately $6.4 million in the first nine
months of fiscal years 2020 and 2019, respectively. We expect future period
gross losses to vary like the sales fluctuations described above. Based upon the
agreements in place that govern the operation, sales and purchasing activities
of the refined coal plant, we expect the refined coal operation to continue
operating at a gross loss. We expect that the ongoing losses will be subsidized
by federal production income tax credits.



SG&A expenses were insignificant during the third quarters and first nine months of fiscal years 2020 and 2019. We expect future period expenses to also be insignificant.


Loss related to noncontrolling interests was approximately $0.1 million for each
of the third quarters of fiscal years 2020 and 2019. Loss related to
noncontrolling interests was approximately $0.2 million and approximately $0.3
million in the first nine months of fiscal years 2020 and 2019, respectively.
This amount represents the other owner's share of the pre-tax loss of refined
coal operations.



The benefit for income taxes was approximately $1.0 million and approximately
$2.2 million in the third quarters of fiscal years 2020 and 2019, respectively.
The benefit for income taxes was approximately $4.9 million and approximately
$9.3 million in the first nine months of fiscal years 2020 and 2019,
respectively. The refined coal segment tax benefit is comprised of an estimated
statutory benefit of its pre-tax losses and an estimated benefit from the
federal production tax credits we expect to earn from producing and selling
refined coal. The amount of benefit we recognize during interim periods will
fluctuate based on actual production and profitability levels.



As a result of the foregoing, including the benefit of federal production tax
credits attributable to refined coal production and sales, segment loss for the
third quarter of fiscal year 2020 was approximately $0.2 million compared to
segment profit of approximately $0.6 million for the third quarter of fiscal
year 2019. Segment profit was approximately $0.8 million and approximately $3.2
million for the first nine months of fiscal years 2020 and 2019, respectively.



Corporate and Other



SG&A expenses were approximately $0.7 million for both the third quarter of
fiscal years 2020 and 2019. These expenses were approximately $2.2 million and
approximately $2.1 million for the first nine months of fiscal years 2020 and
2019, respectively.



Interest and other income was approximately $0.1 million and approximately $0.3
million for the third quarters of fiscal years 2020 and 2019, respectively.
Interest and other income was approximately $0.3 million and approximately $0.9
million for the first nine months of fiscal years 2020 and 2019, respectively.
Interest income has decreased as yields on our excess cash decreased compared to
fiscal year 2019 and our excess cash investment balances decreased compared

to
fiscal year 2019.

  35



Liquidity and Capital Resources





Net cash provided by operating activities was approximately $21.5 million for
the first nine months of fiscal year 2020, compared to cash used of
approximately $2.3 million for the first nine months of fiscal year 2019. For
the first nine months of fiscal year 2020, cash was provided by net income of
approximately $0.6 million, adjusted for non-cash items of approximately $14.0
million, which consisted of depreciation, amortization of operating lease
right-of-use assets, income from equity method investments, interest income from
short-term investments, the deferred income tax provision and stock based
compensation expense. We received dividends from Big River of approximately $2.5
million during the first nine months of fiscal year 2020. A decrease in the
balance of accounts receivable provided cash of approximately $0.5 million,
which was primarily a result of the timing of customer shipments and payments.
Inventories decreased by approximately $14.0 million, which was primarily a
result of the timing of receipt of raw materials, shipments of finished goods
and lower commodity prices. A decrease in the balance of accounts payable used
cash of approximately $4.3 million, which was primarily a result of the timing
of inventory receipts and vendor payments. A decrease in the balance of other
liabilities used cash of approximately $5.3 million, which was primarily a
result of payments of operating leases and incentive compensation.



Net cash used in operating activities was approximately $2.3 million for the
first nine months of fiscal year 2019. For the first nine months of fiscal year
2019, cash was provided by net income of approximately $5.4 million, adjusted
for non-cash items of approximately $12.3 million, which consisted of
depreciation, amortization of operating lease right-of-use assets, income from
equity method investments, interest income from short-term investments, the
deferred income tax provision and stock based compensation expense. We received
dividends from Big River of approximately $1.0 million during the first nine
months of fiscal year 2019. An increase in the balance of accounts receivable
used cash of approximately $5.0 million, which was primarily a result of amounts
owed by One Earth's sole corn provider until the end of the third quarter and
the timing of customer payments and shipments. Beginning in the fourth quarter
of fiscal year 2019, One Earth began sourcing its own corn and in conjunction
with this change One Earth was owed approximately $6.7 million at the end of the
third quarter from the previous corn originator. An increase in the balance of
inventories used cash of approximately $12.6 million, which was primarily a
result of the timing of receipt of raw materials, plant shutdowns and the
shipment of finished goods. An increase in the balance of accounts payable
provided cash of approximately $5.6 million, which was primarily a result of the
timing of inventory receipts and vendor payments. A decrease in the balance of
other liabilities used cash of approximately $9.0 million, which was primarily a
result of payments of operating leases and incentive compensation as well as
lower accruals for utilities.



At October 31, 2020, working capital was approximately $226.3 million, compared
to approximately $239.5 million at January 31, 2020. The ratio of current assets
to current liabilities was 9.5 to 1 at October 31, 2020 and 8.6 to 1 at January
31, 2020.



Cash of approximately $10.0 million was used in investing activities for the
first nine months of fiscal year 2020, compared to cash provided of
approximately $12.7 million during the first nine months of fiscal year 2019.
During the first nine months of fiscal year 2020, we had capital expenditures of
approximately $6.6 million, primarily for the purchase of land at One Earth
Energy. We expect our capital expenditures to be in the range of $3 million to
$5 million for the remainder of fiscal year 2020. During the first nine months
of fiscal year 2020, we purchased certificates of deposit (classified as
short-term investments) of approximately $68.2 million. During the first nine
months of fiscal year 2020, we sold certificates of deposit (classified as
short-term investments) of approximately $65.3 million. The certificates of
deposit, both purchased and sold, had maturities of less than one year.
Depending on investment options available, we may elect to retain the funds, or
a portion thereof, in cash investments, short-term investments or long-term

investments.

  36




Cash of approximately $12.7 million was provided by investing activities for the
first nine months of fiscal year 2019. During the first nine months of fiscal
year 2019, we had capital expenditures of approximately $2.6 million. During the
first nine months of fiscal year 2019, we sold United States treasury bills
(classified as short-term investments) of approximately $15.0 million.



Cash of approximately $18.3 million was used in financing activities for the
first nine months of fiscal year 2020, compared to approximately $2.3 million
during the first nine months of fiscal year 2019. During the first nine months
of fiscal year 2020, we used cash of approximately $18.1 million to purchase
approximately 295,000 shares of our common stock in open market transactions.



Cash of approximately $2.3 million was used in financing activities for the
first nine months of fiscal year 2019. During the first nine months of fiscal
year 2019, we used cash of approximately $2.6 million to pay dividends to and to
purchase shares from noncontrolling members. During the first nine months of
fiscal year 2019, we received approximately $0.3 million in capital
contributions from the minority investor in the refined coal entity.



We are investigating various uses for our excess cash and short-term
investments. We have a stock buyback program, and given our current
authorization level, can repurchase a total of approximately 43,000 shares at
October 31, 2020. We also plan to seek and evaluate investment opportunities
including carbon sequestration, energy related, agricultural or other ventures
we believe fit our investment criteria in addition to investing in highly liquid
short-term securities.



We are working with the University of Illinois to explore the development of a
carbon sequestration project to be located near the One Earth ethanol plant. The
University of Illinois has received a United States Department of Energy award
through the CarbonSAFE program and will evaluate the greenhouse gas storage
potential beneath the site by drilling a test well and performing seismic
surveys. Further work and research are needed to determine if this will be

a
feasible project.



Forward-Looking Statements



This Form 10-Q contains or may contain forward-looking statements as defined in
the Private Securities Litigation Reform Act of 1995. Such statements can be
identified by use of forward-looking terminology such as "may," "expect,"
"believe," "estimate," "anticipate" or "continue" or the negative thereof or
other variations thereon or comparable terminology. Readers are cautioned that
there are risks and uncertainties that could cause actual events or results to
differ materially from those referred to in such forward-looking statements.
These risks and uncertainties include the risk factors set forth from time to
time in the Company's filings with the Securities and Exchange Commission and
include among other things: the effect of pandemics such as COVID-19 on the
Company's business operations, including impacts on supplies, demand, personnel
and other factors, the impact of legislative and regulatory changes, the price
volatility and availability of corn, distillers grains, ethanol, non-food grade
corn oil, gasoline, natural gas, logistical delays, our ethanol and refined coal
plants operating efficiently and according to forecasts and projections, changes
in the international, national or regional economies, weather, results of income
tax audits, changes in income tax laws or regulations and the effects of
terrorism or acts of war. The Company does not intend to update publicly any
forward-looking statements except as required by law. Other factors that could
cause actual results to differ materially from those in the forward-looking
statements are set forth in Item 1A of the Company's Annual Report on Form 10-K
for the fiscal year ended January 31, 2020 (File No. 001-09097).

37

© Edgar Online, source Glimpses