REDFIN CORPORATION

RDFN
Delayed Quote. Delayed  - 09/27 04:00:01 pm
55.49USD +1.80%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 7 0245 822
Entreprise Value (EV)1 6 0916 321
P/E ratio -298x-54,2x
Yield --
Capitalization / Revenue 7,93x3,25x
EV / Revenue 6,87x3,52x
EV / EBITDA 116x870x
Price to Book 10,8x16,8x
Nbr of stocks (in thousands) 102 344104 912
Reference price (USD) 68,655,5
Announcement Date 02/24/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 8861 794
EBITDA1 52,37,26
Operating profit (EBIT)1 0,79-92,5
Operating Margin 0,09%-5,16%
Pre-Tax Profit (EBT)1 -18,5-104
Net income1 -23,0-106
Net margin -2,59%-5,90%
EPS2 -0,23-1,02
Dividend per Share2 --
Announcement Date 02/24/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 -499
Net Cash position1 933-
Leverage (Debt / EBITDA) -17,8x68,7x
Free Cash Flow1 46,6109
ROE (Net Profit / Equities) -4,99%-19,6%
Shareholders' equity1 461540
ROA (Net Profit / Asset) -2,35%-
Assets1 978-
Book Value Per Share2 6,353,30
Cash Flow per Share2 0,62-3,32
Capex1 14,729,7
Capex / Sales 1,66%1,65%
Announcement Date 02/24/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 5 822 M $ -
Entreprise Value (EV) 6 321 M $ 6 275 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) -54,2x -74,9x
Capitalization / Revenue 3,25x 2,48x
EV / Revenue 3,52x 2,69x
EV / EBITDA 870x 99,3x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 16,8x 15,6x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) -5,16% -2,38%
Operating Leverage (Delta EBIT / Delta Sales) - 1,27x
Net Margin (Net Profit / Revenue) -5,90% -3,33%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -19,6% -
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   1,65% 1,54%
Cash Flow / Sales -19,4% -5,75%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 68,7x 7,12x
Change in Enterprise Value/EBITDA
EPS & Dividend