The following is a discussion and analysis of the financial condition of
Recursion Pharmaceuticals, Inc. (Recursion, the Company, we, us or our) and the
results of operations. This commentary should be read in conjunction with the
unaudited Condensed Consolidated Financial Statements and accompanying notes
appearing in Item 1, "Financial Statements" and the Company's audited
consolidated financial statements and accompanying notes and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included in the Annual Report on Form 10-K. This discussion, particularly
information with respect to our future results of operations or financial
condition, business strategy and plans and objectives of management for future
operations, includes forward-looking statements that involve risks and
uncertainties as described under the heading "Note About Forward-Looking
Statements" in this Quarterly Report on Form 10-Q. You should review the
disclosure under the heading "Risk Factors" in the Annual Report on Form 10-K
for a discussion of important factors that could cause our actual results to
differ materially from those anticipated in these forward-looking statements.

Overview



We are a clinical-stage biotechnology company industrializing drug discovery by
decoding biology. Central to our mission is the Recursion Operating System (OS),
a platform built across diverse technologies that enables us to map and navigate
trillions of biological and chemical relationships within one of the world's
largest proprietary biological and chemical datasets, the Recursion Data
Universe. Scaled 'wet-lab' biology and chemistry tools are organized into an
iterative loop with 'dry-lab' computational tools to rapidly translate map-based
hypotheses into validated insights and novel chemistry, unconstrained by
published literature or human bias. Our focus on novel technologies spanning
target discovery through translation, as well as our ability to rapidly iterate
between wet lab and dry lab in-house and at scale, differentiates us from other
companies in our space. Further, our balanced team of life scientists and
computational and technical experts creates an environment where empirical data,
statistical rigor and creative thinking are brought to bear on our decisions. To
date, we have leveraged our Recursion OS to enable three value drivers: i) an
expansive pipeline of internally-developed programs, including several
clinical-stage assets, focused on genetically-driven rare diseases and oncology
with significant unmet need and market opportunities, in some cases expected to
be in excess of $1.0 billion in annual sales; ii) strategic partnerships with
leading biopharma companies to map and navigate intractable areas of biology,
including fibrosis with Bayer and neuroscience with Roche and Genentech, to
identify novel targets and translate potential new medicines to resource-heavy
clinical development overseen by our partners; and iii) Induction Labs, a growth
engine created to explore new extensions of the Recursion OS both within and
beyond therapeutics. We are a biotechnology company scaling more like a
technology company.
                    [[Image Removed: rxrx-20220630_g1.jpg]]

Recursion finished the second quarter of 2022 with a portfolio of clinical
stage, preclinical and discovery programs and continued scaling the total number
of phenomic experiments to over 146 million, the size of its proprietary data
universe to over 16 petabytes and the number of biological and chemical
relationships to 2.4 trillion. Data have been generated on the Recursion OS
across 44 human cell types, an in-house chemical library of approximately 1.3
million compounds and an in silico library of 12 billion small molecules, by a
growing team of over 450 Recursionauts that is balanced between life scientists
and computational and technical experts.
                                       21

--------------------------------------------------------------------------------

Table of Contents


                    [[Image Removed: rxrx-20220630_g2.jpg]]

Summary of Business Highlights

Internal Pipeline



•Cerebral cavernous malformation (CCM) (REC-994): In March 2022, we announced
the initiation of our Phase 2 SYCAMORE clinical trial, which is a double-blind,
placebo-controlled safety, tolerability and exploratory efficacy study of this
drug candidate in 60 participants with CCM. At this time, we continue to
actively enroll participants.
•Neurofibromatosis type 2 (NF2) (REC-2282): In June 2022 at the Children's Tumor
Foundation NF Conference, we announced the initiation of our Phase 2/3 POPLAR
clinical trial, which is a parallel group, two stage, randomized, multicenter
study of this drug candidate in approximately 90 participants with progressive
NF2-mutated meningiomas. At this time, we continue to actively enroll
participants.
•Familial adenomatous polyposis (FAP) (REC-4881): We are on track to initiate a
Phase 2, randomized, double-blind, placebo-controlled study to evaluate safety,
pharmacokinetics and exploratory efficacy of this drug candidate in FAP in the
third quarter of 2022. Recently, the U.S. Food and Drug Administration (FDA)
granted Recursion Fast Track designation and the European Commission granted
Recursion Orphan Drug Designation for REC-4881 for the potential treatment of
FAP.
•Clostridium difficile colitis (REC-3964): We made progress in IND-enabling
studies for REC-3964 and are on track to initiate a Phase 1 study in the second
half of 2022.
•Oncology pipeline: We continue to focus our pipeline on oncology and
oncology-like programs while advancing numerous programs discovered using our
next generation mapping and navigating technology, including programs focused on
novel targets and polypharmacology.

Transformational Collaborations



We continue to advance efforts to discover new potential therapeutics with our
strategic partners in the areas of fibrotic disease (Bayer) as well as
neuroscience and a single indication in gastrointestinal oncology (Roche and
Genentech).

                                       22
--------------------------------------------------------------------------------
  Table of     Contents
Recursion OS

•ChemOS: We are preparing to install our automated and scalable drug metabolism
and pharmacokinetics (DMPK) platform, which will allow for the processing and
evaluation of compounds for protein plasma binding, microsomal stability and
cell permeability. Such continuous chemical data generation will help enable us
to build machine learning approaches that predict properties for our and our
partners' growing libraries of chemical compounds. Furthermore, we are
implementing a unified workflow for medicinal and computational chemists to
seamlessly access assay data, design molecules and perform predictive analyses
to support our internal and partnership programs.
•Machine Learning: We continue to improve the ease, scale and biological
relevance of our machine learning models and added new benchmarking flows to
evaluate how well our models recapitulate known biological relationships
associated with protein complexes and pathways. We improved our machine learning
models to achieve state-of-the-art results in 9 of 22 absorption, distribution,
metabolism, excretion and toxicity (ADMET) benchmark tasks from Therapeutic Data
Commons, and we are leveraging them for our oncology programs.
•Transcriptomics: We continued building out our scaled transcriptomics platform,
with infrastructure, automation and operational processes that will enable the
robust validation of inferences from our maps of biology and chemistry. We have
now been able to carry out and analyze up to 13 thousand near-whole exomes per
week, creating another growing relatable dataset that we can integrate in our
Recursion OS for continued improvement of our inferences across compounds and
biology at scale.
•Compounding Cycles of Discovery: The visualization below frames how additional
datasets and capabilities compound cycles of discovery to potentially translate
novel insights into clinical candidates. In this technology stack graphic, bold
text signifies capabilities that have been built to some meaningful scale
already, italic text signifies capabilities that are in the process of being
built and standard text signifies capabilities that Recursion intends to
incorporate in the future.


                    [[Image Removed: rxrx-20220630_g3.jpg]]

Financing and Operations



We were incorporated in November 2013. On April 20, 2021, we closed our Initial
Public Offering (IPO) and issued 27,878,787 shares of Class A common stock at a
price of $18.00 per share, raising gross and net proceeds of $501.8 million and
$462.4 million, respectively. Prior to our IPO, we had raised approximately
$448.9 million in equity financing from investors in addition to $30.0 million
in an upfront payment from our collaboration with Bayer AG (Bayer). In December
2021, we announced a collaboration with Roche and received an upfront payment of
$150.0 million in January 2022. See Note 9, "Collaborative Development
Contracts" to the Condensed Consolidated Financial Statements for additional
information.

We use the capital we have raised to fund operations and investing activities
across platform research operations, drug discovery, clinical development,
digital and other infrastructure, creation of our portfolio of intellectual
property and administrative support. We do not have any products approved for
commercial sale and have not generated any revenues from product sales. We had
unrestricted cash, cash equivalents and investments of $515.4 million as
                                       23
--------------------------------------------------------------------------------
  Table of     Contents
of June 30, 2022. Based on our current operating plan, we believe that our cash,
cash equivalents and investments will be sufficient to fund our operations for
at least the next twelve months.

Since inception, we have incurred significant operating losses. Our net losses
were $65.6 million and $121.5 million during the three and six months ended June
30, 2022, respectively. Our net losses were $43.4 million and $74.1 million
during the three and six months ended June 30, 2021, respectively. As of
June 30, 2022, our accumulated deficit was $521.6 million. We anticipate that
our expenses and operating losses will increase substantially over the
foreseeable future. The expected increase in expenses will be driven in large
part by our ongoing activities, if and as we: continue to advance our platform;
continue preclinical development of our current and future product candidates
and initiate additional preclinical studies; commence clinical studies of our
current and future product candidates; establish our manufacturing capability,
including developing our contract development and manufacturing relationships
and building our internal manufacturing facilities; acquire and license
technologies aligned with our platform; seek regulatory approval of our current
and future product candidates; expand our operational, financial and management
systems and increase personnel, including personnel to support our preclinical
and clinical development, manufacturing and commercialization efforts; continue
to develop, grow, perfect and defend our intellectual property portfolio; and
incur additional legal, accounting, or other expenses in operating our business,
including the additional costs associated with operating as a public company.

We anticipate that we will need to raise additional financing in the future to
fund our operations, including the commercialization of any approved product
candidates. Until such time, if ever, as we can generate significant product
revenue, we expect to finance our operations with our existing cash and cash
equivalents, any future equity or debt financings and upfront, milestone and
royalty payments, if any, received under current or future license or
collaboration agreements. We may not be able to raise additional capital on
terms acceptable to us or at all. If we are unable to raise additional capital
when desired, our business, results of operations and financial condition may be
adversely affected.

Components of Operating Results

Revenue

To date, our business has generated revenue from two sources: (i) operating revenue and (ii) grant revenue.

Operating Revenue-Operating revenue is generated through research and development agreements derived from strategic alliances. We are entitled to receive variable consideration as certain milestones are achieved. The timing of revenue recognition is not directly correlated to the timing of cash receipts.



Grant Revenue-We recognize grant revenue in the period in which the revenue is
earned in accordance with the associated grant agreement, which is the period in
which corresponding reimbursable expenses under the grant agreement are
incurred.

Cost of Revenue



Cost of revenue consists of the Company's costs to provide services for drug
discovery required under performance obligations with partnership customers.
These primarily include materials costs, service hours performed by our
employees and depreciation of property and equipment.

Research and Development

Research and development expenses account for a significant portion of our operating expenses. We recognize research and development expenses as they are incurred. Research and development expenses consist of costs incurred in performing activities including:



•costs to develop and operate our platform;
•costs of discovery efforts which may lead to development candidates, including
research materials and external research;
•costs for clinical development of our investigational products;
•costs for materials and supplies associated with the manufacture of active
pharmaceutical ingredients, investigational products for preclinical testing and
clinical trials;
•personnel-related expenses, including salaries, benefits, bonuses and
stock-based compensation for employees engaged in research and development
functions;
                                       24

--------------------------------------------------------------------------------

Table of Contents •costs associated with operating our digital infrastructure; and •other direct and allocated expenses incurred as a result of research and development activities, including those for facilities, depreciation, amortization and insurance.

We monitor research and development expenses directly associated with our clinical assets at the program level to some degree, however, indirect costs associated with clinical development and the balance of our research and development expenses are not tracked at the program or candidate level.



We recognize expenses associated with third-party contracted services as they
are incurred. Upon termination of contracts with third parties, our financial
obligations are generally limited to costs incurred or committed to date. Any
advance payments for goods or services to be used or rendered in future research
and product development activities pursuant to a contractual arrangement are
classified as prepaid expenses until such goods or services are rendered.

General and Administrative



We expense general and administrative costs as incurred. General and
administrative expenses consist primarily of salaries; employee benefits;
stock-based compensation; and outsourced labor for personnel in executive,
finance, human resources, legal and other corporate administrative functions.
General and administrative expenses also include legal fees for corporate and
patent matters; professional fees for accounting, auditing, tax and
administrative consulting services, insurance costs, facilities and depreciation
expenses.

We expect that our general and administrative expenses will increase in the future to support personnel in research and development and to support our operations as we increase our research and development activities and activities related to the potential commercialization of our drug candidates.

Other Income (loss), net



Other income (loss), net consists of interest earned primarily from investments,
interest expense incurred under our loan agreements and gains and losses from
investments.

Results of Operations

The following table summarizes our results of operations:



                                    Three months ended June 30,             Change                       Six months ended June 30,                

Change


(in thousands, except percentages)       2022            2021          $             %                       2022              2021          $             %
Revenue
Operating revenue                  $        7,653    $   2,500    $   5,153             >100%       $       12,952         $   5,000    $   7,952             >100%
Grant revenue                                  21           49          (28)         (57.0) %                   55               111          (56)         (50.2) %
Total revenue                               7,674        2,549        5,125             >100%               13,007             5,111        7,896             >100%

Operating costs and expenses
Cost of revenue                            14,227            -       14,227               n/m               22,026                 -       22,026               n/m
Research and development                   38,439       29,624        8,815           29.8  %               70,880            53,733       17,146           31.9  %
General and administrative                 21,199       13,854        7,345           53.0  %               42,273            22,791       19,482           85.5  %
Total operating costs and expenses         73,865       43,478       30,387           69.9  %              135,179            76,524       58,654           76.6  %

Loss from operations                      (66,191)     (40,929)     (25,262)         (61.7) %             (122,172)          (71,413)     (50,758)         (71.1) %
Other income (loss), net                      631       (2,472)       3,104           74.6  %                  633            (2,705)       3,338           76.6  %
Net loss                           $      (65,560)   $ (43,401)   $ (22,158)          51.1  %       $     (121,539)        $ (74,118)   $ (47,420)          64.0  %



n/m = Not meaningful
                                       25

--------------------------------------------------------------------------------

Table of Contents

Summary



Our financial performance during the three and six months ended June 30, 2022
compared to the prior periods included; (i) a decrease in platform research and
development costs due to a reallocation of spending to cost of revenue for our
strategic partnerships; (ii) an increase in revenue recognized due to our
strategic partnership with Roche; and (iii) the incurrence of cost of revenue
due to our strategic partnerships. Additionally, our financial results reflected
added funding to support our emerging early- and mid-stage pipeline assets and
continued growth of the Company.

Revenue

The following table summarizes our components of revenue:


                                 Three months ended                                     Six months ended
                                      June 30,                 Change                       June 30,                  Change
(in thousands, except
percentages)                      2022        2021        $            %                 2022        2021        $            %
Revenue
Operating revenue              $  7,653    $ 2,500    $ 5,153            >100%       $  12,952    $ 5,000    $ 7,952             >100%
Grant revenue                        21         49        (28)        (57.0) %              55        111        (56)         (50.2) %
Total revenue                  $  7,674    $ 2,549    $ 5,125            >100%       $  13,007    $ 5,111    $ 7,896             >100%


For the three and six months ended June 30, 2022, the increase in revenue compared to prior period was due to revenue recognized from our strategic partnership with Roche, which commenced in January 2022.

Cost of Revenue

The following table summarizes our cost of revenue:



                                   Three months ended June                                 Six months ended June
                                             30,                    Change                          30,                    Change

(in thousands, except percentages) 2022 2021 $


 %                2022         2021         $          %
Total cost of revenue              $   14,227    $     -    $ 14,227            n/m       $   22,026    $     -    $ 22,026           n/m



For the three and six months ended June 30, 2022, the increase in cost of
revenue compared to prior period was due to our strategic partnerships. For the
three and six months ended June 30, 2021, cost of revenue was insignificant and
was included within "Research and development" in the Condensed Consolidated
Statement of Operations.

Research and Development

The following table summarizes our components of research and development expense:



(in thousands, except             Three months ended June 30,          Change                Six months ended June 30,            Change
percentages)                           2022           2021         $           %                  2022          2021          $           %
Research and development expense
Platform                         $       10,686    $ 11,338    $  (652)       (5.7) %       $      16,000    $ 21,870    $ (5,870)       (26.8) %
Discovery                                12,398       8,847      3,551        40.1  %              24,759      16,586       8,173         49.3  %
Clinical                                 12,551       5,581      6,970          >100%              23,663       8,536      15,127           >100%
Stock based compensation                  2,165       1,143      1,022        89.4  %               3,929       1,771       2,158           >100%
Other                                       639       2,715     (2,076)      (76.5) %               2,528       4,970      (2,442)       (49.1) %
Total research and development
expense                          $       38,439    $ 29,624    $ 8,815        29.8  %       $      70,879    $ 53,733    $ 17,146         31.9  %



Significant components of research and development expense include the following
allocated by development phase: Platform, which refers primarily to expenses
related to screening of product candidates through hit
                                       26
--------------------------------------------------------------------------------
  Table of     Contents
identification; Discovery, which refers primarily to expenses related to hit
identification through development of candidates; and Clinical, which refers
primarily to expenses related to development of candidates and beyond.

For the three and six months ended June 30, 2022, the increase in research and
development expenses compared to prior period was due to an increased number of
pre-clinical assets being validated and increased clinical costs as studies
progressed. These increases were partially offset by a decrease in platform
costs due to a reallocation of spending to cost of revenue for our strategic
partnerships.

General and Administrative Expense

The following table summarizes our general and administrative expense:



                                    Three months ended June 30,         Change                Six months ended June 30,           Change
(in thousands, except percentages)       2022           2021         $          %                  2022          2021          $          %
Total general and administrative
expense                            $       21,199    $ 13,854    $ 7,345       53.0  %       $      42,273    $ 22,791    $ 19,482       85.5  %



For the three and six months ended June 30, 2022, the increase in general and
administrative expense compared to prior period was due to the growth in size of
the Company's operations including increased salaries and wages of $1.8 million
and $8.4 million, respectively, a fixed asset write-down during the three and
six months ended June 30, 2022 of $2.8 million, increased rent expense during
the three and six months ended June 30, 2022 of $1.0 million and $1.8 million,
respectively, and increases in other administrative costs associated with
operating a public company.



Other income (loss), net

The following table summarizes our components of other income (loss), net:

(in thousands, except Three months ended June 30, Change

             Six months ended June 30,          Change
percentages)                       2022          2021         $           %                 2022         2021         $            %
Interest expense              $        (14)   $ (2,501)   $ 2,488        (99.4) %       $      (28)   $ (2,750)   $ 2,721         (99.0) %
Interest income                        652          29        622           >100%              739          45        693            >100%
Other                                   (7)          -         (7)            n/m              (78)          -        (78)             n/m
Other income (loss), net      $        631    $ (2,472)   $ 3,103       (125.5) %       $      633    $ (2,705)   $ 3,336        (123.4) %



For the three and six months ended June 30, 2022, the increase in other income
(loss), net compared to the prior year was driven by a decrease in interest
expense from the 2021 the Midcap loan settlement and an increase in interest
income from our investment portfolio. See Note 3, "Supplemental Financial
Information" to the Condensed Consolidated Financial Statements for additional
details on the Midcap loan agreement and see Note 4, "Investments" for
additional details on the investment portfolio.

Liquidity and Capital Resources

Sources of Liquidity



We have not yet commercialized any products and do not expect to generate
revenue from the sales of any product candidates for at least several years.
Unrestricted cash, cash equivalents and investments totaled $515.4 million and
$516.6 million as of June 30, 2022 and December 31, 2021, respectively.

We have incurred operating losses and experienced negative operating cash flows
and we anticipate that the Company will continue to incur losses for at least
the foreseeable future. Our net loss was $65.6 million and $121.5 million during
the three and six months ended June 30, 2022, respectively. Our net loss was
$43.4 million and $74.1 million during the three and six months ended June 30,
2021, respectively. As of June 30, 2022 and December 31, 2021, we had an
accumulated deficit of $521.6 million and $400.1 million, respectively.

We have financed our operations through the private placements of preferred stock and an IPO. As of June 30, 2022, we have received proceeds of $448.9 million from the sale of preferred stock. We received net proceeds of


                                       27

--------------------------------------------------------------------------------

Table of Contents $462.4 million from the IPO. See Note 8, "Common Stock" to the Condensed Consolidated Financial Statements for additional details on the IPO.



In January 2022, we received an upfront payment of $150.0 million from our
strategic partnership with Roche. In October 2020, we received a $30.0 million
upfront payment from our strategic partnership with Bayer. See Note 9,
"Collaborative Development Contracts" to the Condensed Consolidated Financial
Statements for information on these collaborations.

Cash Flows

The following table is a summary of the Condensed Consolidated Statements of Cash Flows for each of the periods presented below:



                                                                  Six months ended June 30,
(in thousands)                                                      2022    

2021


Cash provided by (used in) operating activities               $       15,765    $     (64,408)
Cash provided by (used in) investing activities                      148,244          (25,628)
Cash provided by financing activities                                  

4,752 465,839 Net increase (decrease) in cash and cash equivalents $ 168,761 $ 375,803





Operating Activities
Cash provided by operating activities increased from the six months ended June
30, 2021 as we received an upfront payment of $150.0 million from our strategic
partnership with Roche. Cash inflows were partially offset by cash used for cost
of revenue, research and development and general and administrative expenses.
Cash used by operating activities increased from the six months ended June 30,
2020 as a result of higher costs incurred for research and development and
general and administrative expenses due to the Company's growth.

Investing Activities
Cash provided by investing activities during the six months ended June 30, 2022
was driven by sales and maturities of investments of $169.1 million, partially
offset by purchases of property and equipment of $20.8 million. Cash used by
investing activities during the six months ended June 30, 2021 consisted of
property and equipment purchases of $25.6 million, which included $17.9 million
for the purchase of a Dell EMC supercomputer.

Financing Activities
Cash provided by financing activities during the six months ended June 30, 2022
primarily included proceeds from equity incentive plans of $4.8 million. Cash
provided by financing activities during the six months ended June 30, 2021
primarily included $462.4 million of net proceeds from the IPO. Financing cash
flows also included $3.0 million of proceeds from equity incentive plans.

Critical Accounting Estimates and Policies



A summary of the Company's significant accounting estimates and policies is
included in Note 2, "Summary of Significant Accounting Policies" in our 2021
Annual Report. There were no significant changes in the Company's application of
its critical accounting policies during the six months ended June 30, 2022.

Recently Issued and Adopted Accounting Pronouncements

See Note 2, "Basis of Presentation" in Item 1 of this Quarterly Report on Form 10-Q for information regarding recently issued and adopted accounting pronouncements.

Emerging Growth Company



The Company is an emerging growth company (EGC), as defined by the Jumpstart Our
Business Startups Act of 2012 (the JOBS Act). The JOBS Act, among other things,
exempts EGCs from compliance with new or revised financial accounting standards
until private companies are required to comply. Recursion has elected to use the
extended transition period for new or revised financial accounting standards
during the period in which we remain an EGC. However, the Company may adopt
certain new or revised accounting standards earlier. This could make
                                       28
--------------------------------------------------------------------------------
  Table of     Contents
comparisons of the Company's financial statements with other public companies
difficult because of the potential differences in applicable accounting
standards.

Recursion may remain an EGC until December 31, 2022.

© Edgar Online, source Glimpses