RANGER OIL CORPORATI

ROCC
Delayed Quote. Delayed  - 01/14 04:00:01 pm
31.9USD +5.28%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 154673
Enterprise Value (EV)1 1541 346
P/E ratio --
Yield --
Capitalization / Revenue 0,56x1,33x
EV / Revenue 0,56x2,66x
EV / EBITDA 0,58x3,87x
Price to Book --
Nbr of stocks (in thousands) 15 20021 088
Reference price (USD) 10,231,9
Announcement Date 03/08/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 273506
EBITDA1 266348
Operating profit (EBIT)1 -369252
Operating Margin -135%49,8%
Pre-Tax Profit (EBT)1 -313108
Net income1 -31184,0
Net margin -114%16,6%
EPS --
Dividend per Share --
Announcement Date 03/08/2021-
Previous period Next period
1 USD in Million
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 -673
Net Cash position1 --
Leverage (Debt / EBITDA) -1,93x
Free Cash Flow1 53,376,8
ROE (Net Profit / Equities) --
Shareholders' equity1 --
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share --
Cash Flow per Share2 14,39,14
Capex1 169245
Capex / Sales 61,7%48,4%
Announcement Date 03/08/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 673 M $ -
Enterprise Value (EV) 1 346 M $ 673 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) - 4,03x
Capitalization / Revenue 1,33x 0,84x
EV / Revenue 2,66x 1,69x
EV / EBITDA 3,87x 2,22x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 49,8% 47,5%
Operating Leverage (Delta EBIT / Delta Sales) 1,97x 0,88x
Net Margin (Net Profit / Revenue) 16,6% 43,8%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   48,4% 42,0%
Cash Flow / Sales 38,1% 34,4%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,93x -
Price Earning Ratio
EPS & Dividend