RAIFFEISEN BANK INTE

RBI
Real-time Estimate Quote. Real-time Estimate  - 01/24 03:02:33 pm
23.21EUR -4.09%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 5 4817 591
Enterprise Value (EV)1 5 4817 591
P/E ratio 7,51x6,37x
Yield 2,88%4,89%
Capitalization / Revenue 1,06x1,39x
EV / Revenue 1,06x1,39x
EV / EBITDA --
Price to Book 0,41x0,61x
Nbr of stocks (in thousands) 328 617328 617
Reference price (EUR) 16,724,2
Announcement Date 02/05/2021-
Previous period Next period
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 5 1955 460
EBITDA --
Operating profit (EBIT)1 2 2462 464
Operating Margin 43,2%45,1%
Pre-Tax Profit (EBT)1 1 2331 817
Net income1 8041 264
Net margin 15,5%23,2%
EPS2 2,223,80
Dividend per Share2 0,481,18
Announcement Date 02/05/2021-
Previous period Next period
1 EUR in Million
2 EUR
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 6,80%9,86%
Shareholders' equity1 11 82412 822
ROA (Net Profit / Asset) 0,51%0,77%
Assets1 159 082165 013
Book Value Per Share2 41,040,0
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 02/05/2021-
Previous period Next period
1 EUR in Million
2 EUR
Financial Ratios
Size 2021e 2022e
Capitalization 7 591 M € -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 6,37x 6,21x
Capitalization / Revenue 1,39x 1,31x
Yield (DPS / Price) 4,89% 4,39%
Price to book (Price / BVPS) 0,61x 0,57x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 45,1% 43,8%
Operating Leverage (Delta EBIT / Delta Sales) 1,90x 0,51x
Net Margin (Net Profit / Revenue) 23,2% 21,6%
ROA (Net Profit / Asset) 0,77% 0,73%
ROE (Net Profit / Equities) 9,86% 9,19%
Rate of Dividend 31,1% 27,2%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 30,2x 29,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend