PT SUPREME CABLE MAN

SCCO
End-of-day quote. End-of-day quote  - 11/30
10100IDR 0.00%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net sales1 3 703 2683 533 0813 378 5724 440 4055 160 1825 701 072
EBITDA1 248 995251 140449 077366 494391 833499 344
Operating profit (EBIT)1 227 087224 851419 247320 035339 405444 203
Operating Margin 6,13%6,36%12,4%7,21%6,58%7,79%
Pre-Tax Profit (EBT)1 182 347206 056439 602345 230343 025413 405
Net income1 136 762158 899340 492269 316263 224315 228
Net margin 3,69%4,50%10,1%6,07%5,10%5,53%
EPS2 6657731 6561 3101 2801 533
Dividend per Share2 200225300350350500
Last update 03/31/201603/31/201603/31/201803/29/201903/31/202003/31/2020
1 IDR in Million
2 IDR
Finances - Leverage
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net Debt1 236 470109 944--62 86229 997
Net Cash position1 --365 367176 159--
Leverage (Debt / EBITDA) 0,95x0,44x-0,81x-0,48x0,16x0,06x
Free Cash Flow1 -5 310138 201453 209-126 891-203 18465 466
ROE (Net Profit / Equities) 18,1%18,4%31,8%13,7%9,01%10,0%
Shareholders' equity1 754 060864 9541 071 0701 971 2952 921 9523 141 851
ROA (Net Profit / Asset) 8,30%8,20%12,4%6,19%5,19%6,48%
Assets1 1 646 7981 938 6912 743 8254 351 8135 074 8844 863 056
Book Value Per Share2 3 9124 4575 90713 23914 17215 352
Cash Flow per Share2 5651 6544 6963 7841 8842 774
Capex -34 22932 73067 35133 78434 439
Capex / Sales -0,97%0,97%1,52%0,65%0,60%
Last update 03/31/201603/31/201603/31/201803/29/201903/31/202003/31/2020
1 IDR in Million
2 IDR
Balance Sheet Analysis
Price Earning Ratio
EPS & Dividend