PT. MAP BOGA ADIPERK

MAPB
End-of-day quote. End-of-day quote  - 11/30
1355IDR -1.09%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net sales1 1 006 6801 320 4061 623 8642 047 9882 576 8523 094 880
EBITDA1 146 604192 990242 047299 351337 909440 880
Operating profit (EBIT)1 87 403124 875156 494170 194159 905221 527
Operating Margin 8,68%9,46%9,64%8,31%6,21%7,16%
Pre-Tax Profit (EBT)1 75 582114 176156 982150 335160 198230 894
Net income1 52 05081 078115 950105 960110 687165 725
Net margin 5,17%6,14%7,14%5,17%4,30%5,35%
EPS2 1 4552 26682,248,851,076,3
Dividend per Share ------
Last update 06/15/201706/15/201704/02/201804/01/201904/16/202004/16/2020
1 IDR in Million
2 IDR
Finances - Leverage
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net Debt1 --292 752---
Net Cash position1 53 15967 089-368 794278 255331 932
Leverage (Debt / EBITDA) -0,36x-0,35x1,21x-1,23x-0,82x-0,75x
Free Cash Flow1 46 13536 26713 6526 70036 759132 865
ROE (Net Profit / Equities) 16,9%21,6%41,1%18,4%10,6%14,3%
Shareholders' equity1 308 455374 939281 906575 2721 042 1331 158 527
ROA (Net Profit / Asset) 8,40%10,3%9,67%7,43%5,93%7,27%
Assets1 619 488784 4011 198 6481 426 5141 866 8752 279 197
Book Value Per Share2 9 32911 63286,0462498569
Cash Flow per Share2 1 4861 875237171129154
Capex1 86 797122 436201 403293 467277 393337 968
Capex / Sales 8,62%9,27%12,4%14,3%10,8%10,9%
Last update 06/15/201706/15/201704/02/201804/01/201904/16/202004/16/2020
1 IDR in Million
2 IDR
Balance Sheet Analysis
Price Earning Ratio
EPS & Dividend