PIONEER NATURAL RESO

PXD
Delayed Quote. Delayed  - 05/26 04:00:01 pm
279.99USD +0.77%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 44 40367 746
Enterprise Value (EV)1 47 35369 901
P/E ratio 21,1x8,45x
Yield 3,76%9,73%
Capitalization / Revenue 3,03x2,68x
EV / Revenue 3,23x2,77x
EV / EBITDA 7,47x5,13x
Price to Book 1,86x2,85x
Nbr of stocks (in thousands) 244 134241 959
Reference price (USD) 182280
Announcement Date 02/16/2022-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 14 64325 264
EBITDA1 6 33913 638
Operating profit (EBIT)1 3 79011 174
Operating Margin 25,9%44,2%
Pre-Tax Profit (EBT)1 2 74610 887
Net income1 2 1188 397
Net margin 14,5%33,2%
EPS2 8,6133,1
Dividend per Share2 6,8327,2
Announcement Date 02/16/2022-
Previous period Next period
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt1 2 9502 155
Net Cash position1 --
Leverage (Debt / EBITDA) 0,47x0,16x
Free Cash Flow1 2 7168 967
ROE (Net Profit / Equities) 19,0%35,0%
Shareholders' equity1 11 16623 991
ROA (Net Profit / Asset) 11,6%21,4%
Assets1 18 18839 268
Book Value Per Share2 98,098,2
Cash Flow per Share2 25,049,4
Capex1 3 4273 613
Capex / Sales 23,4%14,3%
Announcement Date 02/16/2022-
Previous period Next period
1 USD in Million
2 USD
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 67 746 M $ -
Enterprise Value (EV) 69 901 M $ 69 258 M $
Valuation 2022e 2023e
P/E ratio (Price / EPS) 8,45x 9,89x
Capitalization / Revenue 2,68x 2,77x
EV / Revenue 2,77x 2,85x
EV / EBITDA 5,13x 5,84x
Yield (DPS / Price) 9,73% 1,09%
Price to book (Price / BVPS) 2,85x 2,30x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 44,2% 37,3%
Operating Leverage (Delta EBIT / Delta Sales) 2,69x -6,04x
Net Margin (Net Profit / Revenue) 33,2% 29,3%
ROA (Net Profit / Asset) 21,4% 16,4%
ROE (Net Profit / Equities) 35,0% 26,7%
Rate of Dividend 82,3% 10,7%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   14,3% 15,9%
Cash Flow / CA 47,3% 40,4%
Capital Intensity (Assets / Revenue) 1,55x 1,78x
Financial Leverage (Net Debt / EBITDA) 0,16x 0,13x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend