PING AN BANK CO., LT

000001
End-of-day quote. End-of-day quote  - 01/25
22.49CNY +2.09%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 137 958155 301
EBITDA --
Operating profit (EBIT)1 95 816108 598
Operating Margin 69,5%69,9%
Pre-Tax Profit (EBT)1 36 24035 873
Net income1 28 19527 680
Net margin 20,4%17,8%
EPS2 1,541,41
Dividend per Share2 0,220,22
Last update 01/13/202001/27/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 11,3%9,02%
Shareholders' equity1 249 513306 836
ROA (Net Profit / Asset) 0,77%0,66%
Assets1 3 661 6884 222 580
Book Value Per Share2 14,115,7
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 01/13/202001/26/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 447 889 M CNY -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 16,3x 14,2x
Capitalization / Revenue 2,88x 2,57x
Yield (DPS / Price) 0,94% 1,11%
Price to book (Price / BVPS) 1,47x 1,35x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 69,9% 70,0%
Operating Leverage (Delta EBIT / Delta Sales) 1,06x 1,01x
Net Margin (Net Profit / Revenue) 17,8% 18,2%
ROA (Net Profit / Asset) 0,66% 0,67%
ROE (Net Profit / Equities) 9,02% 9,73%
Rate of Dividend 15,3% 15,8%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 27,2x 27,2x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend