PHOSAGRO

PHOR
End-of-day quote. End-of-day quote  - 09/29
2866RUB +1.60%

PhosAgro Reports 1Q 2020 Financial Results: Higher Sales Volumes and Effective Working Capital Management Bring Free Cash Flow to Over RUB 18 Billion

05/14/2020 | 05:05am

OJSC PhosAgro (PHOR)
PhosAgro Reports 1Q 2020 Financial Results: Higher Sales Volumes and Effective Working Capital Management Bring Free Cash Flow to Over RUB 18 Billion

14-May-2020 / 12:00 MSK
Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.


For Immediate Release

14 May 2020

 

 

 

PhosAgro Reports 1Q 2020 Financial Results: Higher Sales Volumes and Effective Working Capital Management Bring Free Cash Flow to Over RUB 18 Billion

 

Moscow - PhosAgro ("PhosAgro" or "the Company") (Moscow Exchange, LSE: PHOR), one of the world's leading vertically integrated phosphate-based fertilizer producers, today announces its consolidated IFRS financial results for the first quarter (1Q) of 2020.

 

1Q 2020 highlights

 

Revenue for 1Q 2020 decreased by 11.4% year-on-year to RUB 64.1 billion (USD 965 million) due a correction in fertilizer prices during the previous year. Revenue increased 20.5% vs 4Q 2019, mainly due to higher sales volumes and a recovery in prices at the beginning of the year as a result of seasonal demand.

 

EBITDA decreased 25.3% year-on-year to RUB 18.5 billion (USD 279 million), while EBITDA margin remained at a robust 29%. EBITDA was up more than 50% from 4Q 2019 due to higher sales volumes, while the margin increased by 8 percentage points thanks to a seasonal rise in fertilizer prices while raw materials prices remained low.

 

Free cash flow in 1Q 2020 remained unchanged year-on-year at around RUB 18.3 billion (USD 275 million) thanks to improved working capital management and lower inventories.

 

Net profit adjusted for exchange rate differences amounted to RUB 14.4 billion (USD 216 million), an increase of 6.0% year-on-year and up 68.8% quarter-on-quarter.

 

As of 31 March 2020, net debt amounted to RUB 152.1 billion (USD 2.0 billion), and the net debt/EBITDA ratio at the end of 1Q 2020 was 2.2x, increasing as a result of the depreciation of the rouble against the US dollar in March.

 

Financial and operational highlights

Financial highlights

RUB million or %

1Q 2020

1Q 2019

Chng, % y/y

4Q 2019

Chng, % q/q

Revenue

64,058

72,287

(11.4%)

53,142

20.5%

EBITDA*

18,502

24,778

(25.3%)

11,186

65.4%

EBITDA margin

28.9%

34.3%

(5 pp)

21.0%

8 pp

Net (loss)/profit

(15,588)

21,139

-

12,679

-

Adj net income**

14,355

13,540

6.0%

8,506

68.8%

Free cash flow

18,253

18,775

(2.8%)

(4,292)

-

 

31.03.2020

31.12.2019

 

 

 

Net debt, USD mln

1,957

2,126

 

 

 

Net debt, RUB mln

152,142

131,583

 

 

 

ND/LTM EBITDA

2.2x

1.7x

 

 

 

Sales, ths tonnes

1Q 2020

1Q 2019

Chng, % y/y

4Q 2019

Chng, % q/q

Phosphate-based fertilizers

2,087

1,929

8.2%

1,739

20.0%

Nitrogen fertilizers

703

617

13.9%

537

30.9%

Total sales

2,790

2,546

9.6%

2,276

22.6%

RUB/USD rates: average 1Q 2020: 66.4; average 1Q 2019: 66.1; as of 31 March 2020: 77.7; as of 31 March 2019: 64.7

*EBITDA is calculated as operating profit adjusted for depreciation and amortisation.

**Net profit as reported minus FX gain or loss.

 

Commenting on the Company's financial results, PhosAgro CEO Andrey Guryev said:

 

"First and foremost, I want to stress once again that our absolute priority is always the health of PhosAgro's employees and the sustainable operations of our continuous cycle production facilities in order to support domestic and international food security.

 

"Since the very start of  the coronavirus pandemic, the Company had been implementing measures to protect the health of our employees and minimise operational risks facing our business. Among the comprehensive measures taken I would highlight health monitoring and contactless temperature checks for employees and contractors, additional disinfection of and supply of antiseptics to industrial premises, introduction of obligatory mask wearing at production sites, procurement of essential hospital equipment and testing kits for the cities where we operate, transition of personnel not involved in continuous production processes to remote working, as well as direct financial support to company employees. These measures have had an impact. At present all production assets are operating uninterrupted and at full capacity.

 

"Turning to the Company's financial results, I would note that global market conditions in the first quarter of this year were favourable for fertilizer producers. The seasonal recovery in demand in our primary sales markets contributed to an increase in fertilizer prices from their lows at the end of 2019 and enabled us to increase sales volumes in key markets; the share of our priority Russian market increased to nearly 40% of the Company's total revenue.

 

"Higher sales volumes combined with a recovery in prices contributed to quarter-on-quarter EBITDA growth of more than 50%, while working capital optimisation as a result of lower inventories made it possible to reach free cash flow of more than RUB 18 billion.

 

"This robust growth in financial metrics meant we were able to continue implementing our long-term investment programme without taking on additional external financing, while the amount we invested was fully in line with our annual plan and did not exceed 50% of EBITDA for the quarter.

 

"The Company's debt increased in the first quarter, although this was due to the devaluation of the rouble against the US dollar. At the same time, our successful placement of Eurobonds at the beginning of the year with a record low coupon rate enabled us not only to reduce our total cost of borrowings but also to cover all short-term debt refinancing needs.

 

"With regards to the distribution of profits, the Board of Directors, in light of the Company's strong financial results, has recommended that a General Meeting of Shareholders approve a dividend of RUB 78 per share, which represents 55% of free cash flow for 1Q 2020 and is in line with the Company's dividend policy."

 

1Q 2020 market conditions

 

Since the beginning of the year, the market for phosphate-based fertilizers has enjoyed a steady increase in prices (by an average of USD 40-50 per tonne from their low point), reaching highs of more than USD 300 per tonne (FOB Tampa/Baltic) by mid-March. The price increase was driven by:

 

  • Production cutbacks announced at the end of 2019 in Morocco and the United States aimed at stabilising the market;
  • DAP/MAP production cuts in China, as well as reduced exports, due to quarantine measures related to COVID-19. According to preliminary expert estimates, DAP/MAP production in China in 1Q 2020 decreased by 1.9 million tonnes (25%) year-on-year and by 0.8 million tonnes (12%) from 4Q 2019.
  • The growth in seasonal demand in Russia contributed to a reduction in exports on the part of Russian producers of phosphate-based fertilizers.

 

However, as the COVID-19 pandemic developed and production recovered at capacities that had previously been shut down, global DAP/MAP prices stabilised, and prices decreased slightly in early April.

 

The average price for DAP in 1Q 2020 was USD 296 per tonne (FOB Tampa) compared with USD 284 per tonne in 4Q 2019 and USD 400 per tonne in 1Q 2019. The average price for MAP in 1Q 2020 was USD 298 per tonne (FOB Baltic) compared with USD 273 per tonne the previous quarter and USD 396 per tonne in 1Q 2019.

 

Global prices for sulphur remained at a consistently low level of USD 30-50 per tonne (FOB Black Sea) as a result of large stockpiles in China due to decreased production of phosphate-based fertilizers by a number of major producers.

 

The prices for phosphate raw materials in 1Q 2020 ranged from USD 68 to USD 90 per tonne (FOB Morocco), meaning there were no significant changes from 4Q 2019, and prices remained an average of USD 20 per tonne lower than in 1Q 2019 due to the weaker pricing environment for phosphate-based fertilizers over the past year.

 

Prices for prilled urea remained stable in Q1 2020 at around USD 220 per tonne (FOB Baltic). The growth of seasonal demand in Europe, Central America and Russia was the determining factor in the urea market. The lack of large-scale urea exports from China also helped keep prices stable in the global market as a whole.

 

The average price for commercial ammonia in 1Q 2020 was USD 222 per tonne (FOB Black Sea (Yuzhny)), down from USD 226 per tonne in 4Q 2019 and USD 272 per tonne in 1Q 2019. The year-on-year decrease in prices in 1Q 2020 was attributable to an increase in the export supply of ammonia from Russia and South-east Asia coupled with a decrease in global energy prices and a drop in import demand from Europe (due to an increase in domestic production).

 

1Q 2020 financial performance

 

In 1Q 2020, PhosAgro's revenue decreased 11.4% year-on-year to RUB 64.1 billion (USD 965 million), mainly because of the 26% and 11% corrections in prices for phosphate-based and nitrogen-based fertilizers, respectively. At the same time, a 9.6% increase in fertilizer sales volumes in 1Q 2020 helped limit the impact of lower prices.

 

The domestic market accounted for the majority of fertilizer sales in the first quarter, as the recovery in seasonal demand was more dynamic than for export markets. As a result, the share of the Russian market in the Company's revenue increased to 36%, up from 25% a year earlier. A significant increase in purchases for spring field work can be attributed to the large increase in agricultural production last year, which was the result of the introduction of sound government policies in the agricultural sector and support from fertilizer producers.

 

Gross profit in 1Q 2020 decreased 20.4% year-on-year and amounted to RUB 27.5 billion (USD 414 million). Gross profit margin was 43%. Gross profit and gross profit margin in the phosphate-based and nitrogen-based fertilizer segments saw the following changes:

 

  • Gross profit in the phosphate-based fertilizer segment decreased 22.5% year-on-year to RUB 21.3 billion (USD 321 million). At the same time, gross profit margin decreased to 43%, down from 48% in 1Q 2019. This change is attributed to lower fertilizer prices, which reached a low point at the end of last year.
  • Gross profit in the nitrogen-based fertilizer segment decreased by 11.3% year-on-year to RUB 5.9 billion (USD 88 million). At the same time, gross profit margin decreased to 54%, down from 58% in 1Q 2019, which is also attributable to the correction in prices for nitrogen-based fertilizers.

 

The Company's EBITDA in 1Q 2020 decreased by 25.3% year-on-year to RUB 18.5 billion (USD 279 million).

 

Despite the fact that prices for phosphate-based and nitrogen-based fertilizers were lower year-on-year, EBITDA margin remained robust at 29%. The Company was able to maintain a high EBITDA margin thanks to improved operational efficiency at its production sites, lower prices for key inputs, higher sales volumes and lower inventories.

 

Net profit adjusted for non-cash FX items in 1Q 2020 increased by 6.0% year-on-year to RUB 14.4 billion (USD 216 million).

 

Free cash flow remained unchanged year-on-year, while increasing significantly versus 4Q 2019 to RUB 18.3 billion (USD 275 million). This was attributable to the significant rise in sales in the Russian market and the sale of fertilizers stockpiled during the low season. An additional factor driving this growth was the decrease in prices for the Company's main feedstocks, which reduced the cost of sales.

 

Capex in 1Q 2020 amounted to RUB 8.8 billion (USD 132 million), or 47% of EBITDA for the reporting period. The Company primarily invested in the development of its resource base in Kirovsk, the construction of new and upgrades to existing sulphuric acid and phosphoric acid production facilities in Cherepovets and Balakovo, as well as the comprehensive development of the Volkhov production site.

 

As of 31 March 2020, the net debt/EBITDA ratio was 2.2x. The increase during the first three months of the year was due to the devaluation of the rouble against the US dollar in March 2020, as a large part of the Company's loan portfolio is denominated in US dollars. Net debt as of 31 March 2020 amounted to RUB 152.1 billion (USD 2.0 billion).

 

Cost of sales

RUB million or %

1Q 2020

1Q 2019

Chng, % y/y

4Q 2019

Chng, % q/q

Amortisation

(6,226)

(5,709)

9.1%

(5,242)

18.8%

Materials and services

(10,778)

(10,633)

1.4%

(9,964)

8.2%

Phosphate rock transport

(2,260)

(2,370)

(4.6%)

(1,956)

15.5%

Repair expenses

(2,416)

(2,413)

0.1%

(2,363)

2.2%

Drilling and blasting costs

(769)

(555)

38.6%

(678)

13.4%

Other materials and services

(5,333)

(5,295)

0.7%

(4,967)

7.4%

Raw materials

(10, 036)

(12,275)

(18.2%)

(9,450)

6.2%

Ammonia

(1,191)

(1,357)

(12.2%)

(1,173)

1.5%

Sulphur and sulph. acid

(1,195)

(3,346)

(64.3%)

(1,313)

(9.0%)

Potassium

(3,206)

(2,716)

18.0%

(2,964)

8.2%

Natural gas

(3,797)

(3,649)

4.1%

(2,972)

27.8%

Ammonium sulphate

(647)

(1,207)

(46.4%)

(1,028)

(37.1%)

Salaries and social contributions

(3,587)

(3,307)

8.5%

(3,170)

13.2%

Electricity

(1,706)

(1,687)

1.1%

(1,439)

18.6%

Fuel

(1,144)

(1,513)

(24.4%)

(1,119)

2.2%

Products for resale

(3,083)

(2,612)

18.0%

(1,216)

153.5%

Total

(36,560)

(37,736)

(3.1%)

(31,600)

15.7%

 

Despite an increase in fertilizer production, the cost of sales decreased by 3.1% year-on-year to RUB 36.6 billion (USD 551 million). This decrease was mainly attributable to lower expenses related to sulphur and sulphuric acid as a result of a decline in global prices and lower purchase volumes of sulphuric acid from third parties following the commissioning of a sulphuric acid production line. Ammonium sulphate costs also decline following the launch of a new production line for this product.

 

Compared with 4Q 2019, expenses rose by 15.7% due to a significant increase in fertilizer production following the completion of upgrades to key production equipment at the plants in Cherepovets and Balakovo.

 

  • The cost of materials and services rose by 1.4% year-on-year to RUB 10.8 billion (USD 162 million). This was attributed to an increase in drilling and blasting costs of 38.6% year-on-year to RUB 769 million (USD 12 million), which was due to an uptick in mining activities.
  • The 4.6% decrease in the cost of transporting phosphate rock to RUB 2.3 billion (USD 34 million) helped limit the increase in phosphate rock-related costs. This decrease was the result of an increase in the Company's own rolling stock, but the impact was limited due to a 3.5% increase in tariffs and an increase in shipments of phosphate rock to fertilizer production sites.
  • Expenses for raw materials decreased 18.2% year-on-year to RUB 10.0 billion (USD 151 million) due to:
    • A reduction in ammonia costs of 12.2% to RUB 1.2 billion (USD 18 million) due to global price reductions. This was partially offset, however, by increased sales of ammonium nitrate and urea.
    • A reduction in expenses for sulphur and sulphuric acid of 64.3% to RUB 1.2 billion (USD 18 million) as a result of a global decrease in prices for sulphur and sulphuric acid, as well as the launch of a new sulphuric acid production line for test production, which enabled the Company to reduce its purchases of sulphuric acid from third parties.
    • A 46.4% decrease in expenses for ammonium sulphate to RUB 0.6 billion (USD 10 million) mainly due to a global reduction in prices for this feedstock, the launch of a new ammonium sulphate production line, and a decrease in the production of sulphate-based fertilizer brands.
    • The decrease in raw material costs was limited by an 18.0% increase in potash costs to RUB 3.2 billion (USD 48 million), mainly due to higher production of fertilizer grades with high potash content. However, a decline in potash prices worldwide partially offset the impact of this factor.

 

Administrative and selling expenses

RUB million or %

1Q 2020

1Q 2019

Chng, % y/y

4Q 2019

Chng, % q/q

Administrative expenses

(4,652)

(3,903)

19.2%

(4,658)

(0.1%)

Salaries and social contributions

(3,082)

(2,299)

34.1%

(2,365)

30.3%

Professional services

(419)

(457)

(8.3%)

(696)

(39.8%)

Amortisation

(336)

(361)

(6.9%)

(342)

(1.8%)

Other

(815)

(786)

3.7%

(1,255)

(35.1%)

Selling and marketing expenses

(9,720)

(10,341)

(6.0%)

(10,234)

(5.9%)

Russian Railways' tariffs and operators' fees

(2,986)

(3,091)

(3.4%)

(2,614)

14.2%

Freight, port and stevedoring expenses

(4,510)

(5,324)

(15.3%)

(5,530)

(18.4%)

Salaries and social contributions

(869)

(531)

63.7%

(709)

22.6%

Materials and services

(609)

(462)

31.8%

(619)

(1.6%)

Customs duties

(354)

(700)

(49.4%)

(458)

(22.7%)

Amortisation

(392)

(233)

68.2%

(394)

(0.5%)

 

In 1Q 2020, administrative expenses increased 19.2% year-on-year to RUB 4.7 billion (USD 70 million), mainly as a result of a 34.1% increase in wages and social contributions to RUB 3.1 billion (USD 46 million) due to a rise in headcount and bonus payments.

 

In 1Q 2020, selling expenses decreased 6.0% year-on-year to RUB 9.7 billion (USD 146 million), primarily due to:

 

  • A decline in freight, port and stevedoring expenses of 15.3% to RUB 4.5 billion (USD 70 million) due to a 9% decrease in freight tariffs and lower export sales in favour of the domestic market.
  • A 49.4% decrease in spending on customs duties to RUB 1.9 billion (USD 5 million) due to changes in the terms of delivery to export markets.

 

Market outlook

 

At the moment, the Company does not see significant disruptions in sales in connection with the introduction of quarantine measures, as fertilizers are classified as essential goods in many countries. However, currency fluctuations in key fertilizer sales markets, price volatility in markets for major agricultural crops and supply chain disruptions in light of ongoing complications caused by the COVID-19 situation throughout the world may continue to have a negative impact on demand and prices for mineral fertilizers.

 

Since the beginning of April, downward trends have been observed in all fertilizer markets, which is attributed to the off-season period in a number of key regions, including Europe, Latin America, the United States and Russia. An additional negative factor will be the expected increase in supply from China, where production rebounded following the lifting of quarantine measures, which, combined with export support measures and low energy prices, will see more Chinese fertilizers in global markets.

 

Factors that will help stabilise prices in the near future may include an increase in seasonal demand in two main fertilizer markets - India and Brazil - along with continued measures to ensure that fertilizers remain affordable relative to major agricultural products.

 

Conference call and webcast:

 

PhosAgro will hold a conference call and webcast today at 16:00 London time (18:00 in Moscow; 11:00 in New York).

 

The call will be held in English, with simultaneous translation into Russian on a separate line.

 

Webcast links:

 

English: https://webcasts.eqs.com/phosagro20200514/en

Russian: https://webcasts.eqs.com/phosagro20200514/ru

 

Participant dial-in numbers:

 

Russian Federation Toll  +7 495 705 9270

Russian Federation Toll-Free  8 108 002 100% 5011

United Kingdom Toll  +44 (0)330 336 9401

United Kingdom Toll-Free 0800 279 4827

United States Toll-Free  +1 929-477-0443

United States Toll  800-776-0420

 

Conference ID numbers:

 

English conference ID: 883721#

Russian conference ID: 845830#

 

For further information, please contact:

 

PJSC PhosAgro

Andrey Serov, Head of Investor Relations Department

+7 495 232 9689 ext 2183

ir@phosagro.ru

 

Timur Belov, Press Officer

+7 495 232 9689 ext 2652

pr@phosagro.ru

 

EM

Sam VanDerlip

vanderlip@em-comms.com

+44 207 002 7859

 

About PhosAgro

 

PhosAgro (www.phosagro.ru) is one of the world's leading vertically integrated phosphate-based fertilizer producers in terms of production volumes of phosphate-based fertilizers and high-grade phosphate rock with a P2O5 content of 39% and higher. PhosAgro's environmentally friendly fertilizers stand out for their high efficiency, and they do not lead to the contamination of soils with heavy metals.

 

The Company is the largest phosphate-based fertilizer producer in Europe (by total combined capacity for DAP/MAP/NP/NPK/NPS), the largest producer of high-grade phosphate rock with a P2O5content of 39%, a top-three producer of MAP/DAP globally, one of the leading producers of feed phosphates (MCP) in Europe, and the only producer in Russia, and Russia's only producer of nepheline concentrate (according to the RAFP).

 

PhosAgro's main products include phosphate rock, 39 grades of fertilizers, feed phosphates, ammonia, and sodium tripolyphosphate, which are used by customers in 100 countries spanning all of the world's inhabited continents. The Company's priority markets outside of Russia and the CIS are Latin America, Europe and Asia.

 

PhosAgro's shares are traded on the Moscow Exchange, and global depositary receipts (GDRs) for shares trade on the London Stock Exchange (under the ticker PHOR). Since 1 June 2016, the Company's GDRs have been included in the MSCI Russia and MSCI Emerging Markets indexes.

More information about PhosAgro can be found on the website: www.phosagro.ru.

 
Consolidated Interim Condensed Statement of Profit or Loss and Other Comprehensive Income
for the three months ended 31 March 2020 (unaudited)
 

 

Three months ended 31 March

 

2020

 

2019

 

RUB million

 

RUB million

Revenues

64,058

 

72,287

Cost of sales

(36,560)

 

(37,736)

Gross profit

27,498

 

34,551

 

 

 

 

Administrative expenses

(4,652)

 

(3,903)

Selling expenses

(9,720)

 

(10,341)

Taxes, other than income tax, net

(874)

 

(730)

Other expenses, net

(704)

 

(1,102)

Operating profit

11,548

 

18,475

 

 

 

 

Finance income

301

 

885

Finance costs

(1,474)

 

(1,204)

Foreign exchange (loss)/gain, net

(29,943)

 

7,620

(Loss)/profit before tax

(19,568)

 

25,776

 

 

 

 

Income tax benefit/(expense)

3,980

 

(4,616)

(Loss)/profit for the period

(15,588)

 

21,160

 

 

 

 

Attributable to:

 

 

 

      Non-controlling interests ^

(1)

 

8

      Shareholders of the Parent

(15,587)

 

21,152

 

 

 

 

Other comprehensive income/(loss)

 

 

 

Items that may be reclassified subsequently to profit or loss

 

 

 

Foreign currency translation difference

2,586

 

(611)

Other comprehensive income/(loss) for the period

2,586

 

(611)

Total comprehensive (loss)/income for the period

(13,002)

 

20,549

 

 

 

 

Attributable to:

 

 

 

      Non-controlling interests ^

(1)

 

8

      Shareholders of the Parent

(13,001)

 

20,541

Basic and diluted (loss)/earnings per share (in RUB)

(120)

 

163

 

 
Consolidated Interim Condensed Statement of Financial Position
as at 31 March 2020 (unaudited)

 

 

31 March 2020

 

31 December 2019

 

 

RUB million

 

RUB million

Assets

 

 

 

 

Property, plant and equipment

 

199,860

 

199,459

Advances issued for property, plant and equipment

 

14,835

 

13,006

Right-of-use assets

 

7,748

 

6,891

Catalysts

 

2,282

 

2,376

Intangible assets

 

1,506

 

1,567

Investments in associates

 

553

 

519

Deferred tax assets

 

11,757

 

8,214

Other non-current assets

 

1,748

 

1,636

Non-current assets

 

240,289

 

233,668

 

 

 

 

 

Other current investments

 

215

 

251

Inventories

 

26,766

 

29,405

Trade and other receivables

 

31,524

 

31,061

Cash and cash equivalents

 

20,879

 

8,236

Current assets

 

79,384

 

68,953

Total assets

 

319,673

 

302,621

 

 

 

 

 

Equity

 

 

 

 

Share capital

 

372

 

372

Share premium

 

7,494

 

7,494

Retained earnings

 

89,251

 

111,054

Actuarial losses

 

(689)

 

(689)

Foreign currency translation reserve

 

9,822

 

7,236

Equity attributable to shareholders of the Parent

 

106,250

 

125,467

Equity attributable to non-controlling interests

 

169

 

170

Total equity

 

106,419

 

125,637

 

 

 

 

 

Liabilities

 

 

 

 

Loans and borrowings

 

148,312

 

96,736

Lease liabilities

 

5,052

 

4,701

Defined benefit obligations

 

887

 

857

Deferred tax liabilities

 

9,376

 

10,278

Non-current liabilities

 

163,627

 

112,572

 

 

 

 

 

Loans and borrowings

 

17,901

 

36,839

Lease liabilities

 

1,756

 

1,543

Trade and other payables

 

29,970

 

26,030

Current liabilities

 

49,627

 

64,412

Total equity and liabilities

 

319,673

 

302,621

 

 

 Consolidated Interim Condensed Statement of Cash Flows
for the three months ended 31 March 2020 (unaudited)

 

 

Three months ended 31 March

 

2020

 

2019

 

 

RUB million

 

RUB million

 

Cash flows from operating activities

 

 

 

 

Operating profit

11,548

 

18,475

 

Adjustments for:

 

 

 

 

Depreciation and amortisation

6,954

 

6,303

 

Loss on disposal of property, plant and equipment and intangible assets

7

 

448

 

Operating profit before changes in working capital and provisions

18,509

 

25,226

 

Decrease in inventories and catalysts

3,244

 

3,599

 

Decrease/(increase) in trade and other receivables

2,541

 

(2,246)

 

Increase in trade and other payables

3,752

 

3,482

 

Cash flows from operations before income taxes and interest paid

28,046

 

30,061

 

Income tax paid

(537)

 

(2,450)

 

Finance costs paid

(483)

 

(114)

 

Cash flows from operating activities

27,026

 

27,497

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Acquisition of property, plant and equipment and intangible assets

(8,752)

 

(8,617)

 

Repayment of loans issued, net

79

 

64

 

Proceeds from disposal of property, plant and equipment

4

 

10

 

Finance income received

175

 

93

 

Other payments

(279)

 

(272)

 

Cash flows used in investing activities

(8,773)

 

(8,722)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from borrowings

39,210

 

10,943

 

Repayment of borrowings

(41,059)

 

(4,634)

 

Dividends paid to shareholders of the Parent

(6,216)

 

(9,324)

 

Leases paid

(522)

 

(1,102)

 

Proceeds from settlement of derivatives, net

-

 

340

 

Cash flows used in financing activities

(8,587)

 

(3,777)

 

Net increase in cash and cash equivalents

9,666

 

14,998

 

Cash and cash equivalents at 1 January

8,236

 

9,320

 

Effect of exchange rates fluctuations

2,977

 

(923)

 

Cash and cash equivalents at 31 March

20,879

 

23,395

 
         

 



ISIN: US71922G2093
Category Code: QRF
TIDM: PHOR
LEI Code: 635400F8A3KGJIIBIK95
OAM Categories: 2.2. Inside information
Sequence No.: 63684
EQS News ID: 1044903

 
End of Announcement EQS News Service

fncls.ssp?fn=show_t_gif&application_id=1044903&application_name=news&site_id=zonebourse
© EQS 2020
Copier lien
All news about PHOSAGRO
09/02
08/28
08/27
08/26
08/21