PAGEGROUP

MPI
Delayed Quote. Delayed  - 11/23 11:35:07 am
436.8GBX +1.82%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 6541 325
EBITDA1 20465,7
Operating profit (EBIT)1 14713,2
Operating Margin 8,87%1,00%
Pre-Tax Profit (EBT)1 14412,7
Net income1 1039,50
Net margin 6,25%0,72%
EPS2 0,320,03
Dividend per Share2 0,140,04
Last update 03/05/202011/01/2020
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 30,8-
Net Cash position1 -120
Leverage (Debt / EBITDA) 0,15x-1,83x
Free Cash Flow1 13344,3
ROE (Net Profit / Equities) 32,2%2,60%
Shareholders' equity1 321366
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share2 1,011,00
Cash Flow per Share2 0,490,37
Capex1 24,616,1
Capex / Sales 1,49%1,22%
Last update 03/05/202010/19/2020
1 GBP in Million
2 GBP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 1 392 M GBP -
Entreprise Value (EV) 1 272 M GBP 1 253 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 155x 23,0x
Capitalization / Revenue 1,05x 0,95x
EV / Revenue 0,96x 0,87x
EV / EBITDA 19,4x 8,98x
Yield (DPS / Price) 0,97% 3,05%
Price to book (Price / BVPS) 4,35x 3,83x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 1,00% 5,96%
Operating Leverage (Delta EBIT / Delta Sales) -4,57x x
Net Margin (Net Profit / Revenue) 0,72% 3,65%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 2,60% 18,9%
Rate of Dividend 150% 70,1%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,22% 1,32%
Cash Flow / Sales 9,00% 9,46%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend