OBJECTIVE CORPORATIO

OCL
End-of-day quote. End-of-day quote  - 01/19
14.08AUD +0.21%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2020 2021
Net sales1 70,096,6
EBITDA1 17,223,2
Operating profit (EBIT)1 15,519,2
Operating Margin 22,1%19,9%
Pre-Tax Profit (EBT)1 13,619,4
Net income1 11,015,9
Net margin 15,7%16,5%
EPS2 0,120,17
Dividend per Share2 0,070,10
Last update 07/14/202008/28/2020
1 AUD in Million
2 AUD
Estimates
Finances - Leverage
Fiscal Period: June 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow1 27,932,2
ROE (Net Profit / Equities) 33,7%35,6%
Shareholders' equity1 32,744,7
ROA (Net Profit / Asset) 12,5%12,5%
Assets1 87,7127
Book Value Per Share --
Cash Flow per Share --
Capex1 1,230,90
Capex / Sales 1,76%0,93%
Last update 07/14/202008/28/2020
1 AUD in Million
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 1 318 M AUD -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 82,4x 63,4x
Capitalization / Revenue 13,6x 12,0x
Yield (DPS / Price) 0,73% 0,94%
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 19,9% 22,5%
Operating Leverage (Delta EBIT / Delta Sales) 0,63x 2,13x
Net Margin (Net Profit / Revenue) 16,5% 18,9%
ROA (Net Profit / Asset) 12,5% 13,3%
ROE (Net Profit / Equities) 35,6% 37,1%
Rate of Dividend 60,3% 59,9%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0,93% 0,82%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,32x 1,42x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend