NOVA LJUBLJANSKA BAN

NLBR
End-of-day quote. End-of-day quote  - 05/20
65.4EUR +3.48%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 1 5241 316
Enterprise Value (EV)1 1 5241 316
P/E ratio -6,69x
Yield -8,41%
Capitalization / Revenue 2,29x1,81x
EV / Revenue 2,29x1,81x
EV / EBITDA --
Price to Book -0,56x
Nbr of stocks (in thousands) 20 00020 000
Reference price (EUR) 76,265,4
Announcement Date 02/24/2022-
Previous period Next period
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 667726
EBITDA --
Operating profit (EBIT)1 252321
Operating Margin 37,7%44,2%
Pre-Tax Profit (EBT)1 261386
Net income1 236316
Net margin 35,4%43,6%
EPS2 -9,78
Dividend per Share2 -5,50
Announcement Date 02/24/2022-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 11,4%11,5%
Shareholders' equity1 2 0742 744
ROA (Net Profit / Asset) 1,10%1,16%
Assets1 21 49127 160
Book Value Per Share2 -117
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 02/24/2022-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 1 316 M € -
Valuation 2022e 2023e
P/E ratio (Price / EPS) 6,69x 5,10x
Capitalization / Revenue 1,81x 1,71x
Yield (DPS / Price) 8,41% 9,39%
Price to book (Price / BVPS) 0,56x 0,54x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 44,2% 46,6%
Operating Leverage (Delta EBIT / Delta Sales) 3,13x 1,93x
Net Margin (Net Profit / Revenue) 43,6% 33,9%
ROA (Net Profit / Asset) 1,16% 1,22%
ROE (Net Profit / Equities) 11,5% 10,7%
Rate of Dividend 56,2% 47,9%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   0 0
Cash Flow / CA - -
Capital Intensity (Assets / Revenue) 37,4x 27,7x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend