NORDIC NANOVECTOR AS

NANO
Real-time Estimate Quote. Real-time Estimate  - 11/23 10:20:00 am
15.275NOK +2.59%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 --
EBITDA1 -428-415
Operating profit (EBIT)1 -440-419
Operating Margin --
Pre-Tax Profit (EBT)1 -433-402
Net income1 -434-402
Net margin --
EPS2 -7,66-6,08
Dividend per Share2 --
Last update 02/27/202011/20/2020
1 NOK in Million
2 NOK
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 --
Net Cash position1 466264
Leverage (Debt / EBITDA) 1,09x0,64x
Free Cash Flow1 -412-393
ROE (Net Profit / Equities) -115%-143%
Shareholders' equity1 376282
ROA (Net Profit / Asset) -87,7%-98,5%
Assets1 495408
Book Value Per Share2 6,852,74
Cash Flow per Share --
Capex1 1,071,55
Capex / Sales --
Last update 02/27/202011/20/2020
1 NOK in Million
2 NOK
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 1 182 M NOK -
Entreprise Value (EV) 918 M NOK 1 087 M NOK
Valuation 2020e 2021e
P/E ratio (Price / EPS) -2,45x -2,67x
Capitalization / Revenue - -
EV / Revenue - -
EV / EBITDA -2,21x -2,59x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 5,44x 82,0x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) - -
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) -98,5% -165%
ROE (Net Profit / Equities) -143% -382%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   - -
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend