NH INVESTMENT & SECU

A005940
End-of-day quote. End-of-day quote  - 09/28
9060KRW -0.98%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 3 924 2242 715 474
Enterprise Value (EV)1 3 924 2242 715 474
P/E ratio 4,07x5,37x
Yield 8,40%6,81%
Capitalization / Revenue 1,68x1,65x
EV / Revenue 1,68x1,65x
EV / EBITDA --
Price to Book 0,54x0,39x
Nbr of stocks (in thousands) 315 221299 596
Reference price (KRW) 12 5009 060
Announcement Date 01/21/2022-
Previous period Next period
1 KRW in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 2 3411 647
EBITDA --
Operating profit (EBIT)1 1 317749
Operating Margin 56,3%45,5%
Pre-Tax Profit (EBT)1 1 325718
Net income1 948529
Net margin 40,5%32,1%
EPS2 3 0711 689
Dividend per Share2 1 050617
Announcement Date 01/21/2022-
Previous period Next period
1 KRW in Billions
2 KRW
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 15,0%7,37%
Shareholders' equity1 6 3217 176
ROA (Net Profit / Asset) 1,54%0,87%
Assets1 61 70860 457
Book Value Per Share2 23 00723 124
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 01/21/2022-
Previous period Next period
1 KRW in Billions
2 KRW
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 2 715 474 M KRW -
Valuation 2022e 2023e
P/E ratio (Price / EPS) 5,37x 4,51x
Capitalization / Revenue 1 648x 1 450x
Yield (DPS / Price) 6,81% 8,10%
Price to book (Price / BVPS) 0,39x 0,38x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 45,5% 48,7%
Operating Leverage (Delta EBIT / Delta Sales) -1,45x 1,58x
Net Margin (Net Profit / Revenue) 32,1% 35,0%
ROA (Net Profit / Asset) 0,87% 1,05%
ROE (Net Profit / Equities) 7,37% 8,59%
Rate of Dividend 36,5% 36,5%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   0 0
Cash Flow / CA - -
Capital Intensity (Assets / Revenue) 36,7x 33,2x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend