NEWS CORPORATION

NWSA
Delayed Quote. Delayed  - 11/27 01:00:00 pm
17.71USD -1.61%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2020 2021
Net sales1 9 0088 423
EBITDA1 1 0131 025
Operating profit (EBIT)1 369352
Operating Margin 4,10%4,18%
Pre-Tax Profit (EBT)1 -1 524243
Net income1 -1 269135
Net margin -14,1%1,60%
EPS2 -2,160,16
Dividend per Share2 0,200,20
Last update 08/06/202011/10/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: June 2020 2021
Net Debt1 --
Net Cash position1 258693
Leverage (Debt / EBITDA) -0,25x-0,68x
Free Cash Flow1 342338
ROE (Net Profit / Equities) 1,54%2,25%
Shareholders' equity1 -82 2695 999
ROA (Net Profit / Asset) -8,47%0,75%
Assets1 14 98217 978
Book Value Per Share2 12,913,0
Cash Flow per Share2 1,601,20
Capex1 438436
Capex / Sales 4,86%5,18%
Last update 08/06/202011/26/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 10 484 M $ -
Entreprise Value (EV) 9 791 M $ 9 363 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 111x 50,6x
Capitalization / Revenue 1,24x 1,20x
EV / Revenue 1,16x 1,13x
EV / EBITDA 9,56x 8,54x
Yield (DPS / Price) 1,13% 1,13%
Price to book (Price / BVPS) 1,36x 1,33x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 4,18% 5,69%
Operating Leverage (Delta EBIT / Delta Sales) -0,70x 12,2x
Net Margin (Net Profit / Revenue) 1,60% 2,78%
ROA (Net Profit / Asset) 0,75% 1,93%
ROE (Net Profit / Equities) 2,25% 3,54%
Rate of Dividend 125% 57,1%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   5,18% 5,13%
Cash Flow / Sales 8,41% 11,7%
Capital Intensity (Assets / Sales) 2,13x 1,44x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend