NEWS CORPORATION

NWSA
Delayed Quote. Delayed  - 06/22 04:00:01 pm
25.52USD -0.82%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 9 0089 104
EBITDA1 1 0131 301
Operating profit (EBIT)1 369615
Operating Margin 4,10%6,76%
Pre-Tax Profit (EBT)1 -1 524581
Net income1 -1 269320
Net margin -14,1%3,51%
EPS2 -2,160,52
Dividend per Share2 0,200,20
Announcement Date 08/06/2020-
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: June 2020 2021
Net Debt1 --
Net Cash position1 258389
Leverage (Debt / EBITDA) -0,25x-0,30x
Free Cash Flow1 342848
ROE (Net Profit / Equities) 1,54%4,10%
Shareholders' equity1 -82 2697 787
ROA (Net Profit / Asset) -8,47%2,21%
Assets1 14 98214 454
Book Value Per Share2 12,913,6
Cash Flow per Share2 1,602,32
Capex1 438472
Capex / Sales 4,86%5,19%
Announcement Date 08/06/2020-
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 14 809 M $ -
Entreprise Value (EV) 14 420 M $ 13 759 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 48,8x 45,6x
Capitalization / Revenue 1,63x 1,56x
EV / Revenue 1,58x 1,52x
EV / EBITDA 11,1x 9,58x
Yield (DPS / Price) 0,78% 0,78%
Price to book (Price / BVPS) 1,88x 1,79x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 6,76% 8,49%
Operating Leverage (Delta EBIT / Delta Sales) x 7,59x
Net Margin (Net Profit / Revenue) 3,51% 3,70%
ROA (Net Profit / Asset) 2,21% 2,59%
ROE (Net Profit / Equities) 4,10% 4,95%
Rate of Dividend 38,2% 35,7%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   5,19% 4,85%
Cash Flow / Sales 15,1% 12,1%
Capital Intensity (Assets / Sales) 1,59x 1,43x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend