NEWMONT CORPORATION

NEM
Delayed Quote. Delayed  - 01/15 04:10:00 pm
61.86USD -2.32%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 9 74011 556
EBITDA1 3 7345 758
Operating profit (EBIT)1 1 2773 391
Operating Margin 13,1%29,3%
Pre-Tax Profit (EBT)1 3 6933 348
Net income1 2 8052 841
Net margin 28,8%24,6%
EPS2 3,813,02
Dividend per Share2 0,561,16
Last update 02/20/202001/12/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 4 591719
Net Cash position1 --
Leverage (Debt / EBITDA) 1,23x0,12x
Free Cash Flow1 1 4133 316
ROE (Net Profit / Equities) 17,6%9,89%
Shareholders' equity1 15 96128 737
ROA (Net Profit / Asset) 9,24%5,69%
Assets1 30 34549 907
Book Value Per Share2 26,528,6
Cash Flow per Share2 3,895,67
Capex1 1 4631 351
Capex / Sales 15,0%11,7%
Last update 02/20/202001/14/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 51 072 M $ -
Entreprise Value (EV) 51 791 M $ 48 832 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 20,9x 14,1x
Capitalization / Revenue 4,42x 3,63x
EV / Revenue 4,48x 3,69x
EV / EBITDA 9,00x 6,44x
Yield (DPS / Price) 1,83% 2,46%
Price to book (Price / BVPS) 2,22x 2,00x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 29,3% 36,6%
Operating Leverage (Delta EBIT / Delta Sales) 8,88x 2,40x
Net Margin (Net Profit / Revenue) 24,6% 23,4%
ROA (Net Profit / Asset) 5,69% 6,50%
ROE (Net Profit / Equities) 9,89% 13,3%
Rate of Dividend 38,3% 34,6%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   11,7% 14,1%
Cash Flow / Sales 39,6% 44,3%
Capital Intensity (Assets / Sales) 4,32x 3,60x
Financial Leverage (Net Debt / EBITDA) 0,12x -
Price Earning Ratio
EPS & Dividend