NATWEST GROUP PLC

NWG
Real-time Estimate Quote. Real-time Estimate  - 06/22 04:00:40 am
204.1GBX +0.84%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 10 79610 801
EBITDA --
Operating profit (EBIT)1 4 0174 217
Operating Margin 37,2%39,0%
Pre-Tax Profit (EBT)1 -3512 531
Net income1 -7531 596
Net margin -6,97%14,8%
EPS2 -0,060,13
Dividend per Share2 0,030,09
Last update 02/19/202106/10/2021
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) -2,40%4,85%
Shareholders' equity1 31 37532 928
ROA (Net Profit / Asset) -0,10%0,24%
Assets1 761 298671 714
Book Value Per Share2 3,623,20
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 02/19/202106/11/2021
1 GBP in Million
2 GBP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 23 399 M GBP -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 15,3x 11,5x
Capitalization / Revenue 2,17x 2,10x
Yield (DPS / Price) 4,54% 5,46%
Price to book (Price / BVPS) 0,63x 0,61x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 39,0% 43,0%
Operating Leverage (Delta EBIT / Delta Sales) x 4,54x
Net Margin (Net Profit / Revenue) 14,8% 18,3%
ROA (Net Profit / Asset) 0,24% 0,27%
ROE (Net Profit / Equities) 4,85% 5,91%
Rate of Dividend 69,4% 62,6%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 62,2x 66,8x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend