MYT NETHERLANDS PARE

MYTE
Delayed Quote. Delayed  - 06/24 04:00:02 pm
11.07USD +5.13%
Valuation
Fiscal Period: June 2021 2022
Capitalization1 2 202887
Enterprise Value (EV)2 2 125789
P/E ratio -61,1x-107x
Yield --
Capitalization / Revenue 3,60x1,26x
EV / Revenue 3,47x1,13x
EV / EBITDA 38,7x12,0x
Price to Book 5,15x2,04x
Nbr of stocks (in thousands) 85 78384 492
Reference price (EUR) 25,710,5
Announcement Date 09/14/2021-
Previous period Next period
1 USD in Million
2 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2021 2022
Net sales1 612701
EBITDA1 54,966,0
Operating profit (EBIT)1 46,756,3
Operating Margin 7,63%8,03%
Pre-Tax Profit (EBT)1 -17,14,40
Net income1 -32,6-10,8
Net margin -5,33%-1,53%
EPS2 -0,42-0,10
Dividend per Share2 --
Announcement Date 09/14/2021-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: June 2021 2022
Net Debt1 --
Net Cash position1 76,897,3
Leverage (Debt / EBITDA) -1,40x-1,47x
Free Cash Flow1 -19,434,3
ROE (Net Profit / Equities) 14,3%9,89%
Shareholders' equity1 -229-109
ROA (Net Profit / Asset) 7,07%7,13%
Assets1 -461-151
Book Value Per Share2 4,995,15
Cash Flow per Share2 -0,60
Capex1 2,932,55
Capex / Sales 0,48%0,36%
Announcement Date 09/14/2021-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 887 M € -
Enterprise Value (EV) 789 M € 761 M €
Valuation 2022e 2023e
P/E ratio (Price / EPS) -107x 26,9x
Capitalization / Revenue 1,26x 1,08x
EV / Revenue 1,13x 0,96x
EV / EBITDA 12,0x 9,99x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 2,04x 1,83x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 8,03% 8,31%
Operating Leverage (Delta EBIT / Delta Sales) 1,41x 1,24x
Net Margin (Net Profit / Revenue) -1,53% 3,11%
ROA (Net Profit / Asset) 7,13% 7,30%
ROE (Net Profit / Equities) 9,89% 7,10%
Rate of Dividend - -
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   0,36% 0,83%
Cash Flow / CA 7,17% 3,87%
Capital Intensity (Assets / Revenue) -0,21x 0,43x
Financial Leverage (Net Debt / EBITDA) - -
Change in Enterprise Value/EBITDA
EPS & Dividend