The following discussion and analysis should be read in conjunction with the
historical financial statements and other financial information included
elsewhere in this quarterly report on Form 10-Q. This discussion may contain
forward-looking statements that involve risks and uncertainties. The
forward-looking statements are not historical facts, but rather are based on
current expectations, estimates, assumptions and projections about our industry,
business and future financial results. Our actual results could differ
materially from the results contemplated by these forward-looking statements due
to a number of factors, including those discussed in the sections of our annual
report entitled "Forward-Looking Statements" and "Risk Factors," and those
discussed in our Form 10-Q quarterly reports filed after such annual report
(such as in Part II, Item 1A, "Risk Factors.")
Subsequent Events
On July 1, 2021, we acquired Bacharach, Inc. and its affiliated companies
(Bacharach) in an all cash transaction valued at $337 million, net of cash
acquired. Headquartered near Pittsburgh in New Kensington, PA, Bacharach is a
leader in gas detection technologies used in the heating, ventilation, air
conditioning, and refrigeration (HVAC-R) markets. MSA is planning for Bacharach
to add $30-$35 million of net sales and adjusted earnings accretion of $0.10 -
$0.15 per share in the second half of 2021.

During July 2021, we purchased the remaining 10% noncontrolling interest in MSA (China) Safety Equipment Co., Ltd. from our China partner for $19 million, inclusive of a $6 million dividend. China has been a key market in our International segment and is an important part of our strategic plan going forward. We have seen good growth in China and continue to make additional investments in this region.

BUSINESS OVERVIEW MSA is a global leader in the development, manufacture and supply of safety products that protect people and facility infrastructures. Recognized for their market leading innovation, many MSA products integrate a combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life-threatening situations. The Company's comprehensive product line, which is governed by rigorous safety standards across highly regulated industries, is used by workers around the world in a broad range of markets, including fire service, oil, gas and petrochemical industry, construction, industrial manufacturing applications, utilities, mining and the military. MSA's core products include breathing apparatus, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, firefighter helmets and protective apparel, and fall protection devices. We are committed to providing our customers with service unmatched in the safety industry and, in the process, enhancing our ability to provide a growing line of safety solutions for customers in key global markets. On January 25, 2021, we acquired 100% of the common stock of B T Q Limited, including Bristol Uniforms and Bell Apparel ("Bristol") in an all-cash transaction valued at $63.0 million, net of cash acquired. Bristol, which is headquartered in the United Kingdom (U.K.), is a leading innovator and provider of protective apparel to the fire, rescue services, and utility sectors. The acquisition strengthens MSA's position as a global market leader in fire service personal protective equipment (PPE) products, which include breathing apparatus, firefighter helmets, thermal imaging cameras, and firefighter protective apparel, while providing an avenue to expand its business in the U.K. and key European markets. The fire service equipment brands of MSA, which include Gallet Firefighter Helmets, the M1 and G1 Self-Contained Breathing Apparatus range, Cairns Helmets, Globe Manufacturing, and now Bristol Uniforms, represent more than 460 combined years of innovation in the fire service industry, with a common mission: protecting the health and safety of firefighters. Bristol is also a leading manufacturer of flame-retardant, waterproof, and other protective work wear for the utility industry. Marketed under the Bell Apparel brand, this line complements MSA's existing and broad range of offerings for the global utilities market. Refer to Note - 18 Acquisitions to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q for further information.


                                      -28-

--------------------------------------------------------------------------------



MSA provides safety equipment to a broad range of customers who must continue to
work in times of global pandemic as is now the case with COVID-19. Our customers
include first responders, who are tasked with keeping citizens safe, and include
industrial and utility workers tasked with maintaining critical infrastructure.
For this reason, in order to successfully fulfill our mission as The Safety
Company, MSA is an essential business and has continued operating its
manufacturing facilities during these times, to the extent practicable, while
protecting the health and safety of our workforce, and complying with all
applicable laws. In January 2020, the Company established a special advisory
committee to evaluate ongoing concerns, risks and challenges with respect to
COVID-19 across its operations and corporate headquarters. The Company's
pandemic response plan includes four key priorities: protecting the health and
safety of MSA associates, enabling business continuity, expanding manufacturing
capacity of MSA's existing air-purifying respirator portfolio, and managing its
operating expenses and capital structure.
The Company has developed a thoughtful, phased approach to begin reconnecting
segments of our workforce that had converted to remote working conditions due to
COVID-19. This process includes returning elements of our salesforce to
in-person customer interactions on a limited basis, with additional employees
scheduled to begin returning to the office, once deemed appropriate under the
circumstances for each business location. A phased approach to reconnect
employees while adjusting the characteristics of their physical working
environments, providing training and executing enhanced safety and cleaning
protocols, will promote workspace safety in a manner consistent with the mission
and values of MSA. The Company intends to bring the majority of the U.S.
workforce back during the third quarter 2021. The Company expects to modify
plans as necessary to respond to such changes.
We tailor our product offerings and distribution strategy to satisfy distinct
customer preferences that vary across geographic regions. To best serve these
customer preferences, we have organized our business into four geographical
operating segments that are aggregated into three reportable geographic
segments: Americas, International and Corporate.
Americas. Our largest manufacturing and research and development facilities are
located in the United States (U.S.). We serve our markets across the Americas
with manufacturing facilities in the U.S., Mexico and Brazil. Operations in the
other countries within the Americas segment focus primarily on sales and
distribution in their respective home country markets.
International. Our International segment includes companies in Europe, the
Middle East and Africa ("EMEA") and the Asia Pacific region. In our largest
International subsidiaries (in Germany, France, United Kingdom (U.K.), Ireland
and China), we develop, manufacture and sell a wide variety of products. In
China, the products manufactured are sold primarily in China as well as in
regional markets. Operations in other International segment countries focus
primarily on sales and distribution in their respective home country markets.
Although some of these companies may perform limited production, most of their
sales are of products manufactured in our plants in Germany, France, the U.S.,
U.K., Ireland and China or are purchased from third-party vendors.
Corporate. The Corporate segment primarily consists of general and
administrative expenses incurred in our corporate headquarters, costs associated
with corporate development initiatives, legal expense, interest expense, foreign
exchange gains or losses and other centrally-managed costs. Corporate general
and administrative costs comprise the majority of the expense in the Corporate
segment.

                                      -29-

--------------------------------------------------------------------------------



PRINCIPAL PRODUCTS
The following is a brief description of each of our principal product
categories:
MSA's corporate strategy includes a focus on driving sales of core products
where we have leading market positions and a distinct competitive advantage.
Core products, as mentioned above, include breathing apparatus, fixed gas and
flame detection systems, portable gas detection instruments, industrial head
protection products, firefighter helmets and protective apparel, and fall
protection devices. Core products comprised approximately 89% and 85% of sales
for the six months ended June 30, 2021 and 2020. MSA also maintains a portfolio
of non-core products. Non-core products reinforce and extend the core offerings,
drawing upon our customer relationships, distribution channels, geographical
presence and technical experience. These products are complementary to the core
offerings and often reflect more episodic or contract-driven growth patterns.
Key non-core products include air-purifying respirators ("APR"), eye and face
protection, ballistic helmets and gas masks.
MSA does not produce disposable respirators of any type; however, Mine Safety
Appliances Company, LLC ("MSA LLC"), one of the Company's subsidiaries, does
produce advanced elastomeric APR, including half-mask respirators,
full-facepiece respirators and powered air purifying respirators, each with
replaceable filters providing a minimum of N-95 filtration capability. These
products have historically been used in many industrial and first responder
applications. APR products represented 6% and 9% of our consolidated sales for
the six months ended June 30, 2021 and 2020, with over 74% and 75% of this
business being in our Americas segment. During 2020, Emergency Use
Authorizations ("EUA") were issued by the FDA to expand the types of respiratory
protection available to the medical community in response to COVID-19. Those
include an EUA that continues to temporarily permit the use of NIOSH-approved
respirators in healthcare settings, including elastomeric APR that are part of
MSA's existing portfolio.
MSA maintains a diversified portfolio of safety products that protect workers
and facility infrastructure across a broad array of end markets. While the
company sells its products through distribution, which can limit end-user
visibility, the Company provides estimated ranges of end market exposure to
facilitate understanding of its growth drivers. The Company estimates that
approximately 35%-40% of its overall revenue is derived from the fire service
market and 25%-30% of its revenue is derived from the energy market. The
remaining 30%-40% is split between construction, utilities, general industrial
applications, military and mining.
A detailed listing of our significant product offerings in the aforementioned
product groups above is included in MSA's Annual Report on Form 10-K for the
year ended December 31, 2020.
RESULTS OF OPERATIONS
Three Months Ended June 30, 2021, Compared to Three Months Ended June 30, 2020
Net Sales. Net sales for the three months ended June 30, 2021, were $341.3
million, an increase of $26.9 million, or 8.6%, driven by increased sales across
most of the core product groups compared to $314.4 million for the three months
ended June 30, 2020. Please refer to the Net Sales table for a reconciliation of
the quarter over quarter sales change.
Net Sales           Three Months Ended June 30,          Dollar         Percent
(In millions)      2021                    2020         Increase       Increase
Consolidated      $341.3                  $314.4          $26.9          8.6%
Americas           217.7                   204.2          13.5           6.6%
International      123.6                   110.2          13.4           12.1%


     Net Sales                                Three Months Ended June 30, 2021
     (Percent Change)                      Americas     International   Consolidated
     GAAP reported sales change              6.6%           12.1%           8.6%
     Currency translation effects           (0.8)%         (9.2)%          (3.8)%
     Constant currency sales change          5.8%           2.9%            4.8%
     Less: Acquisitions                       -%           (6.6)%          (2.4)%
     Organic constant currency change        5.8%          (3.7)%           2.4%

Note: Organic constant currency sales change is a non-GAAP financial measure provided by the Company to give a better understanding of the Company's underlying business performance. Organic constant currency sales change is calculated by deducting the percentage impact from acquisitions and currency translation effects from the overall percentage change in net sales.


                                      -30-

--------------------------------------------------------------------------------



Net sales for the Americas segment were $217.7 million in the second quarter of
2021, an increase of $13.5 million, or 6.6%, compared to $204.2 million in the
second quarter of 2020. During the quarter, constant currency sales in the
Americas segment increased 5.8% compared to the prior year period. All core
products improved versus the prior year with notable improvements in our
industrial business that responded quickly to the improving business
environment, partially offset by lower demand for APR products as the business
returned to pre-pandemic levels. Americas segment business conditions and order
activity continued to improve throughout the quarter and that provides a sense
of optimism to start the second half of 2021. Our ability to deliver orders will
be dependent upon the extent in which supply chain challenges persist in the
second half of 2021.
Net sales for the International segment were $123.6 million in the second
quarter of 2021, an increase of $13.4 million, or 12.1%, compared to $110.2
million for the second quarter of 2020. Constant currency sales in the
International segment increased 2.9% during the quarter due to sales of Bristol
turnout gear, which was partially offset by weaker volumes in EMEA operating
segment driven by slower economic recovery due to the pandemic in Europe and
lower project business in the Middle East Fixed Gas & Flame Detection ("FGFD")
market. However, we are seeing increased incoming orders for gas detection
products. Our ability to deliver orders will be dependent upon the extent in
which supply chain challenges persist in the second half of 2021.
Our backlog increased significantly during the past quarter as a result of an
uptick in order pace and ongoing supply chain constraints in certain product
lines. Our incoming orders during the quarter were strong across our product
portfolio and above 2019 levels. The recently announced acquisition of Bacharach
is expected to add $30-$35 million of net sales during the second half of 2021.
Looking ahead, we continue to operate in a very dynamic environment. There are a
number of other evolving factors that will continue to influence our revenue
outlook. These factors include, among other things, the effectiveness/pace of
the vaccine rollout globally, risk of additional COVID lockdowns, industrial
employment rates, supply chain constraints, raw material availability and the
pace of economic recovery. These conditions could impact our future results and
growth expectations.
Refer to Note 7-Segment Information to the unaudited condensed consolidated
financial statements in Part I Item 1 of this Form 10-Q, for information
regarding sales by product group.
Gross profit. Gross profit for the second quarter of 2021 was $152.9 million, an
increase of $11.3 million or 8.0%, compared to $141.6 million for the second
quarter of 2020. The ratio of gross profit to net sales was 44.8% in the second
quarter of 2021 compared to 45.0% in the same quarter last year. Strategic
pricing and stronger throughput in our factories offset higher material costs.
Despite a number of headwinds in margin associated with input costs, a less
favorable product mix, and inventory charges associated with lower demand for
APR products, gross margins were roughly in line with prior year levels. We have
implemented an off-cycle price increase to respond to the inflation we are
seeing in the U.S. across electronic components, resins and other inputs. While
there could be a number of scenarios on how long these challenges may persist,
we could see these impact our business for the foreseeable future with more
meaningful impact in the second half of 2021. We will continue to evaluate
additional pricing opportunities as we continue to navigate inflationary
pressures.
                                      -31-

--------------------------------------------------------------------------------

Selling, general and administrative expenses. Selling, general and administrative ("SG&A") expenses were $83.4 million during the second quarter of 2021, an increase of $14.4 million or 20.8%, $12.1 million on a constant currency basis, compared to $69.0 million in the second quarter of 2020. Overall, selling, general and administrative expenses were 24.4% of net sales during the second quarter of 2021, compared to 22.0% of net sales during the same period in 2020. We expect SG&A to approximate 23.5% of net sales in the second half of 2021. Improved business conditions drove $3 million of additional variable compensation during the quarter. Acquisition costs related to the acquisitions of Bacharach and Bristol totaling $8 million also increased SG&A costs during the quarter. These costs include $4.3 million of incremental stock compensation expense driven by the acquisition of Bacharach and its expected revenue and profitability contributions in the coming years, $2 million of transaction costs related to the acquisition of Bacharach, and $1.8 million of Bristol base SG&A which was not in the comparable period. Costs savings from restructuring programs offset discretionary cost increases during the quarter.

Please refer to the Selling, general and administrative expenses table for a reconciliation of the quarter over quarter expense change.



                                                                        Three Months Ended
Selling, general, and administrative expenses                   June 30, 2021 versus June 30, 2020
(Percent Change)                                                           Consolidated
GAAP reported change                                                          20.8%
Currency translation effects                                                  (3.3)%
Constant currency change                                                      17.5%
Less: Acquisitions and related strategic transaction costs                    (5.3)%
Organic constant currency change                                              12.2%


Research and development expense. Research and development expense was $14.0
million during the second quarter of 2021, an increase of $0.2 million, compared
to $13.8 million during the second quarter of 2020. Research and development
expense was 4.1% of net sales in the second quarter of 2021 compared to 4.4% in
the same period of 2020. We continue to develop new products for global safety
markets. During the second quarter of 2021, we capitalized $2.1 million of
software development costs.
Restructuring charges. Restructuring charges during the second quarter of 2021,
were $7.1 million primarily related to our ongoing initiatives to drive
profitable growth and right size our operations. Together with cost reduction
programs executed throughout 2020, we expect these programs to collectively
deliver $15 million of savings throughout the income statement in 2021, and
annual savings of $25 million thereafter. This compared to restructuring charges
of $8.9 million during the second quarter of 2020, primarily related to
footprint rationalization and the Company's FGFD manufacturing footprint
optimization and the acceleration of cost reduction programs associated with our
ongoing initiatives to drive profitable growth in our International segment. We
continue to evaluate additional programs to execute in the second half of 2021
in response to changing business conditions.
Currency exchange. Currency exchange losses were $1.6 million in the second
quarter of 2021 compared to losses of $0.8 million in the second quarter of
2020. Currency exchange in both periods were related to foreign currency
exposure on unsettled inter-company balances.
Refer to Note 15-Derivative Financial Instruments to the unaudited condensed
consolidated financial statements in Part I Item 1 of this Form 10-Q, for
information regarding our currency exchange rate risk management strategy.
Product liability expense. Product liability expense for the three months ended
June 30, 2021 was $11.8 million compared to $0.9 million in the same period last
year. Product liability expense increased during the quarter to reflect an
increase in the number of asserted claims pending against MSA LLC and a
corresponding adjustment to the reserve, as discussed further in Note 17. The
expense in the second quarter of 2020 related primarily to defense costs
incurred for cumulative trauma product liability claims.
GAAP operating income. Consolidated operating income for the second quarter of
2021 was $35.1 million compared to $48.3 million in the same period last year.
The decrease in operating results was driven by higher product liability expense
and SG&A expenses, and acquisition related costs as described above, partially
offset by sales volume.

                                      -32-

--------------------------------------------------------------------------------



Adjusted operating income. Americas adjusted operating income for the second
quarter of 2021 was $49.2 million, and comparable to $49.0 million from the
prior year quarter.
International adjusted operating income for the second quarter of 2021 was $20.4
million, an increase of $3.0 million, or 17%, compared to $17.4 million in the
prior year quarter. The increase in adjusted operating income is primarily
attributable to higher sales volumes and gross profit expansion, partially
offset by higher SG&A, which was driven by the Bristol acquisition.
Corporate segment adjusted operating loss for the second quarter of 2021 was
$11.0 million, an increase of $3.5 million compared to an adjusted operating
loss of $7.5 million in the second quarter of 2020 due to variable compensation
resets, including $4.3 million of incremental stock compensation expense related
to the July 1, 2021 acquisition of Bacharach.
The following tables represent a reconciliation from GAAP operating income to
adjusted operating income (loss) and adjusted EBITDA. Adjusted operating margin
% is calculated as adjusted operating income (loss) divided by net sales and
adjusted EBITDA margin % is calculated as adjusted EBITDA divided by net sales.

© Edgar Online, source Glimpses