MARCUS & MILLICHAP,

MMI
Delayed Nyse - 04:00:02 2023-02-03 pm EST
37.04 USD -0.32%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 2 0411 458
Enterprise Value (EV)1 2 0411 458
P/E ratio 14,5x14,4x
Yield -4,05%
Capitalization / Revenue 1,57x1,12x
EV / Revenue 1,57x1,12x
EV / EBITDA 9,58x9,46x
Enterprise Value (EV) / FCF --
FCF Yield --
Price to Book --
Nbr of stocks (in thousands) 39 65539 352
Reference price (USD) 51,537,0
Announcement Date 02/18/2022-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 1 2961 300
EBITDA1 213154
Operating profit (EBIT)1 189141
Operating Margin 14,6%10,8%
Pre-Tax Profit (EBT)1 193142
Net income1 142104
Net margin 11,0%7,98%
EPS2 3,552,57
Free Cash Flow --
FCF margin --
FCF Conversion --
Dividend per Share2 -1,50
Announcement Date 02/18/2022-
Previous period Next period
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) --
Shareholders' equity1 --
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share --
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 02/18/2022-
Previous period Next period
1 USD in Million
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 1 458 M $ -
Valuation 2022e 2023e
P/E ratio (Price / EPS) 14,4x 21,8x
Capitalization / Revenue 1,12x 1,24x
Yield (DPS / Price) 4,05% 1,35%
Price to book (Price / BVPS) - -
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 10,8% 7,92%
Operating Leverage (Delta EBIT / Delta Sales) - -3,45x
Net Margin (Net Profit / Revenue) 7,98% 5,69%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend 58,4% 29,4%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   0 0
Cash Flow / CA - -
Capital Intensity (Assets / Revenue) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Change in Enterprise Value/EBITDA
EPS & Dividend