LENNAR CORPORATION

LEN
Delayed Quote. Delayed  - 07/28 04:10:00 pm
100.9USD -1.46%
Valuation
Fiscal Period: November 2020 2021
Capitalization1 23 15430 819
Entreprise Value (EV)1 26 39034 066
P/E ratio 9,66x7,44x
Yield 0,82%0,88%
Capitalization / Revenue 1,03x1,08x
EV / Revenue 1,17x1,19x
EV / EBITDA 7,35x5,63x
Price to Book 1,30x1,54x
Nbr of stocks (in thousands) 312 737312 316
Reference price (USD) 75,9101
Announcement Date 12/16/2020-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: November 2020 2021
Net sales1 22 48928 630
EBITDA1 3 5906 047
Operating profit (EBIT)1 3 4956 062
Operating Margin 15,5%21,2%
Pre-Tax Profit (EBT)1 3 1245 576
Net income1 2 4654 235
Net margin 11,0%14,8%
EPS2 7,8513,6
Dividend per Share2 0,630,89
Announcement Date 12/16/2020-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: November 2020 2021
Net Debt1 3 2373 247
Net Cash position1 --
Leverage (Debt / EBITDA) 0,90x0,54x
Free Cash Flow1 4 1182 515
ROE (Net Profit / Equities) 14,5%21,0%
Shareholders' equity1 16 97220 131
ROA (Net Profit / Asset) 8,31%12,9%
Assets1 29 64732 775
Book Value Per Share2 58,265,7
Cash Flow per Share2 13,58,25
Capex1 72,866,3
Capex / Sales 0,32%0,23%
Announcement Date 12/16/2020-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 30 819 M $ -
Entreprise Value (EV) 34 066 M $ 31 911 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 7,44x 7,43x
Capitalization / Revenue 1,08x 1,00x
EV / Revenue 1,19x 1,10x
EV / EBITDA 5,63x 5,57x
Yield (DPS / Price) 0,88% 0,84%
Price to book (Price / BVPS) 1,54x 1,30x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 21,2% 19,4%
Operating Leverage (Delta EBIT / Delta Sales) 2,69x -
Net Margin (Net Profit / Revenue) 14,8% 13,5%
ROA (Net Profit / Asset) 12,9% 11,9%
ROE (Net Profit / Equities) 21,0% 18,0%
Rate of Dividend 6,54% 6,24%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0,23% 0,26%
Cash Flow / Sales 9,00% 10,5%
Capital Intensity (Assets / Sales) 1,14x 1,13x
Financial Leverage (Net Debt / EBITDA) 0,54x 0,18x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend