LEGRAND SA

LR
Real-time Estimate Quote. Real-time Estimate  - 11/24 03:59:58 pm
70.84EUR -1.14%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 6 6226 129
EBITDA1 1 5441 345
Operating profit (EBIT)1 1 3261 141
Operating Margin 20,0%18,6%
Pre-Tax Profit (EBT)1 1 156988
Net income1 835696
Net margin 12,6%11,4%
EPS2 3,102,61
Dividend per Share2 1,341,33
Last update 02/13/202011/24/2020
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 2 4812 395
Net Cash position1 --
Leverage (Debt / EBITDA) 1,61x1,78x
Free Cash Flow1 1 044847
ROE (Net Profit / Equities) 17,2%14,0%
Shareholders' equity1 4 8474 967
ROA (Net Profit / Asset) 7,54%6,00%
Assets1 11 06511 600
Book Value Per Share2 19,020,0
Cash Flow per Share2 4,613,91
Capex1 195150
Capex / Sales 2,95%2,46%
Last update 02/13/202011/24/2020
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 18 927 M € -
Entreprise Value (EV) 21 323 M € 20 842 M €
Valuation 2020e 2021e
P/E ratio (Price / EPS) 27,1x 23,6x
Capitalization / Revenue 3,09x 2,92x
EV / Revenue 3,48x 3,29x
EV / EBITDA 15,9x 14,3x
Yield (DPS / Price) 1,87% 2,05%
Price to book (Price / BVPS) 3,53x 3,27x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 18,6% 19,7%
Operating Leverage (Delta EBIT / Delta Sales) -1,87x 2,06x
Net Margin (Net Profit / Revenue) 11,4% 12,5%
ROA (Net Profit / Asset) 6,00% 6,78%
ROE (Net Profit / Equities) 14,0% 14,9%
Rate of Dividend 50,8% 48,5%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,46% 2,86%
Cash Flow / Sales 17,0% 16,5%
Capital Intensity (Assets / Sales) 1,89x 1,84x
Financial Leverage (Net Debt / EBITDA) 1,78x 1,29x
Price Earning Ratio
EPS & Dividend