JUVENTUS FOOTBALL CL

JUVE
Real-time Estimate Quote. Real-time Estimate  - 01/21 03:59:59 pm
0.347EUR -2.80%
Valuation
Fiscal Period: June 2021 2022
Capitalization1 960887
Enterprise Value (EV)1 1 339937
P/E ratio -4,57x-3,90x
Yield --
Capitalization / Revenue 2,00x1,97x
EV / Revenue 2,78x2,08x
EV / EBITDA 66,8x72,1x
Price to Book 33,7x-
Nbr of stocks (in thousands) 1 330 2522 527 479
Reference price (EUR) 0,720,35
Announcement Date 09/17/2021-
Previous period Next period
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2021 2022
Net sales1 481451
EBITDA1 20,013,0
Operating profit (EBIT)1 -197-161
Operating Margin -41,0%-35,7%
Pre-Tax Profit (EBT)1 -208-191
Net income1 -210-179
Net margin -43,7%-39,7%
EPS2 -0,16-0,09
Dividend per Share2 --
Announcement Date 09/17/2021-
Previous period Next period
1 EUR in Million
2 EUR
Finances - Leverage
Fiscal Period: June 2021 2022
Net Debt1 37850,0
Net Cash position1 --
Leverage (Debt / EBITDA) 18,9x3,85x
Free Cash Flow1 -102-175
ROE (Net Profit / Equities) -157%-
Shareholders' equity1 134-
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share2 0,02-
Cash Flow per Share2 0,03-0,03
Capex1 144107
Capex / Sales 30,0%23,7%
Announcement Date 09/17/2021-
Previous period Next period
1 EUR in Million
2 EUR
Financial Ratios
Size 2022e 2023e
Capitalization 887 M € -
Enterprise Value (EV) 937 M € 917 M €
Valuation 2022e 2023e
P/E ratio (Price / EPS) -3,90x -17,6x
Capitalization / Revenue 1,97x 1,70x
EV / Revenue 2,08x 1,80x
EV / EBITDA 72,1x -
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -35,1x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) -35,7% -5,36%
Operating Leverage (Delta EBIT / Delta Sales) - 5,25x
Net Margin (Net Profit / Revenue) -39,7% -8,62%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   23,7% 25,1%
Cash Flow / Sales -16,8% 12,1%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,85x -
Change in Enterprise Value/EBITDA
EPS & Dividend