JUST GROUP PLC

JRP
Real-time Estimate Quote. Real-time Estimate  - 01/20 11:30:00 am
77.2GBX +3.62%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 2 3612 664
EBITDA --
Operating profit (EBIT)1 266315
Operating Margin 11,3%11,8%
Pre-Tax Profit (EBT)1 369246
Net income1 303268
Net margin 12,8%10,1%
EPS2 0,280,28
Dividend per Share2 --
Last update 03/12/202001/15/2021
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 405609
Net Cash position1 --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 15,2%12,7%
Shareholders' equity1 1 9932 115
ROA (Net Profit / Asset) 1,17%0,97%
Assets1 25 88527 673
Book Value Per Share2 2,242,29
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 03/12/202001/15/2021
1 GBP in Million
2 GBP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 773 M GBP -
Entreprise Value (EV) 1 382 M GBP 1 360 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 2,65x 5,28x
Capitalization / Revenue 0,29x 0,28x
EV / Revenue 0,52x 0,50x
EV / EBITDA - -
Yield (DPS / Price) - 0,75%
Price to book (Price / BVPS) 0,33x 0,31x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 11,8% 10,0%
Operating Leverage (Delta EBIT / Delta Sales) 1,42x -
Net Margin (Net Profit / Revenue) 10,1% 5,54%
ROA (Net Profit / Asset) 0,97% 0,48%
ROE (Net Profit / Equities) 12,7% 5,50%
Rate of Dividend - 3,96%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 10,4x 11,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend