JINKOSOLAR HOLDING C

JKS
Delayed Quote. Delayed  - 05/14 04:10:00 pm
31.47USD +2.47%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 5 3846 381
EBITDA1 -441
Operating profit (EBIT)1 274250
Operating Margin 5,08%3,92%
Pre-Tax Profit (EBT)1 86,8174
Net income1 35,3107
Net margin 0,66%1,68%
EPS2 0,792,87
Dividend per Share2 --
Last update 04/09/202102/05/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 2 9362 537
Net Cash position1 --
Leverage (Debt / EBITDA) -5,75x
Free Cash Flow1 --1 010
ROE (Net Profit / Equities) 2,39%8,25%
Shareholders' equity1 1 4771 298
ROA (Net Profit / Asset) 0,46%1,60%
Assets1 7 6756 688
Book Value Per Share2 32,739,5
Cash Flow per Share2 -12,8
Capex1 -923
Capex / Sales -14,5%
Last update 04/09/202104/16/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 1 522 M $ -
Entreprise Value (EV) 4 058 M $ 4 106 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 10,9x 7,43x
Capitalization / Revenue 0,24x 0,21x
EV / Revenue 0,64x 0,55x
EV / EBITDA 9,21x 7,20x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,80x 0,72x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 3,92% 4,50%
Operating Leverage (Delta EBIT / Delta Sales) - 2,07x
Net Margin (Net Profit / Revenue) 1,68% 2,18%
ROA (Net Profit / Asset) 1,60% 2,13%
ROE (Net Profit / Equities) 8,25% 10,5%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   14,5% 5,72%
Cash Flow / Sales 9,68% 5,64%
Capital Intensity (Assets / Sales) 1,05x 1,02x
Financial Leverage (Net Debt / EBITDA) 5,75x 4,58x
Price Earning Ratio
EPS & Dividend