J SAINSBURY PLC

SBRY
Delayed Quote. Delayed  - 10/26 12:35:27 pm
207.6GBX -0.53%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2020 2021
Net sales1 28 99328 943
EBITDA1 2 2422 178
Operating profit (EBIT)1 986971
Operating Margin 3,40%3,36%
Pre-Tax Profit (EBT)1 255533
Net income1 152401
Net margin 0,52%1,39%
EPS2 0,060,17
Dividend per Share2 0,030,11
Last update 04/30/202010/26/2020
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: March 2020 2021
Net Debt1 6 9476 412
Net Cash position1 --
Leverage (Debt / EBITDA) 3,10x2,94x
Free Cash Flow1 720741
ROE (Net Profit / Equities) 5,39%5,63%
Shareholders' equity1 2 8227 132
ROA (Net Profit / Asset) 1,70%1,57%
Assets1 8 95325 573
Book Value Per Share2 3,153,57
Cash Flow per Share2 0,550,54
Capex1 652567
Capex / Sales 2,25%1,96%
Last update 04/30/202010/26/2020
1 GBP in Million
2 GBP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 4 601 M GBP -
Entreprise Value (EV) 11 013 M GBP 10 544 M GBP
Valuation 2021e 2022e
P/E ratio (Price / EPS) 12,4x 11,8x
Capitalization / Revenue 0,16x 0,16x
EV / Revenue 0,38x 0,38x
EV / EBITDA 5,06x 5,05x
Yield (DPS / Price) 5,25% 5,21%
Price to book (Price / BVPS) 0,58x 0,57x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 3,36% 3,36%
Operating Leverage (Delta EBIT / Delta Sales) -8,69x 1,08x
Net Margin (Net Profit / Revenue) 1,39% 1,43%
ROA (Net Profit / Asset) 1,57% 1,54%
ROE (Net Profit / Equities) 5,63% 5,75%
Rate of Dividend 65,3% 61,4%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   1,96% 2,02%
Cash Flow / Sales 4,12% 4,11%
Capital Intensity (Assets / Sales) 0,88x 0,93x
Financial Leverage (Net Debt / EBITDA) 2,94x 2,72x
Price Earning Ratio
EPS & Dividend