ITAÚ CORPBANCA

ITAUCORP
End-of-day quote. End-of-day quote  - 10/18
1.8CLP +0.17%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 1 224 652922 332
Entreprise Value (EV)1 1 224 652922 332
P/E ratio -1,32x4,62x
Yield 10,4%-
Capitalization / Revenue 1,14x0,83x
EV / Revenue 1,14x0,83x
EV / EBITDA --
Price to Book 0,53x0,38x
Nbr of stocks (in thousands) 512 406 760512 406 760
Reference price (CLP) 2,391,80
Announcement Date 01/20/2021-
Previous period Next period
1 CLP in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 1 078 4341 112 700
EBITDA --
Operating profit (EBIT)1 -1 077 940501 328
Operating Margin -100,0%45,1%
Pre-Tax Profit (EBT)1 -1 079 279258 025
Net income1 -925 479199 490
Net margin -85,8%17,9%
EPS2 -1,810,39
Dividend per Share2 0,25-
Announcement Date 01/20/2021-
Previous period Next period
1 CLP in Million
2 CLP
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) -2,80%10,8%
Shareholders' equity1 33 052 8211 841 800
ROA (Net Profit / Asset) -0,20%0,63%
Assets1 462 739 50031 918 400
Book Value Per Share2 4,524,74
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 01/20/2021-
Previous period Next period
1 CLP in Million
2 CLP
Financial Ratios
Size 2021e 2022e
Capitalization 922 332 M CLP -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 4,62x 6,21x
Capitalization / Revenue 0,83x 0,72x
Yield (DPS / Price) - 2,50%
Price to book (Price / BVPS) 0,38x 0,40x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 45,1% 45,6%
Operating Leverage (Delta EBIT / Delta Sales) 46,1x 1,10x
Net Margin (Net Profit / Revenue) 17,9% 17,1%
ROA (Net Profit / Asset) 0,63% 0,60%
ROE (Net Profit / Equities) 10,8% 9,01%
Rate of Dividend - 15,5%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 28,7x 28,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend