ITAÚ CORPBANCA

ITAUCORP
End-of-day quote. End-of-day quote  - 08/03
1.9CLP -2.86%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 1 224 652973 573
Entreprise Value (EV)1 1 224 652973 573
P/E ratio -1,32x4,47x
Yield 10,4%-
Capitalization / Revenue 1,14x0,80x
EV / Revenue 1,14x0,80x
EV / EBITDA --
Price to Book 0,53x0,40x
Nbr of stocks (in thousands) 512 406 760512 406 760
Reference price (CLP) 2,391,90
Announcement Date 01/20/2021-
Previous period Next period
1 CLP in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 1 078 4341 213 366
EBITDA --
Operating profit (EBIT)1 -1 077 940501 328
Operating Margin -100,0%41,3%
Pre-Tax Profit (EBT)1 -1 079 279258 025
Net income1 -925 479227 795
Net margin -85,8%18,8%
EPS2 -1,810,43
Dividend per Share2 0,25-
Announcement Date 01/20/2021-
Previous period Next period
1 CLP in Million
2 CLP
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) -2,80%10,1%
Shareholders' equity1 33 052 8212 265 222
ROA (Net Profit / Asset) -0,20%0,65%
Assets1 462 739 50035 045 385
Book Value Per Share2 4,524,74
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 01/20/2021-
Previous period Next period
1 CLP in Million
2 CLP
Financial Ratios
Size 2021e 2022e
Capitalization 973 573 M CLP -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 4,47x 6,55x
Capitalization / Revenue 0,80x 0,76x
Yield (DPS / Price) - 2,37%
Price to book (Price / BVPS) 0,40x 0,42x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 41,3% 45,6%
Operating Leverage (Delta EBIT / Delta Sales) 11,7x 2,84x
Net Margin (Net Profit / Revenue) 18,8% 17,1%
ROA (Net Profit / Asset) 0,65% 0,60%
ROE (Net Profit / Equities) 10,1% 8,59%
Rate of Dividend - 15,5%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 28,9x 28,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend