INTERNATIONAL PERSON

IPF
Real-time Estimate Quote. Real-time Estimate  - 06/22 03:20:18 am
137.6GBX +1.18%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 661593
EBITDA --
Operating profit (EBIT)1 26,284,6
Operating Margin 3,96%14,3%
Pre-Tax Profit (EBT)1 -40,759,6
Net income1 -64,228,2
Net margin -9,71%4,75%
EPS2 -0,290,12
Dividend per Share2 -0,05
Last update 03/03/202106/15/2021
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 376444
Net Cash position1 --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) -13,2%8,25%
Shareholders' equity1 486342
ROA (Net Profit / Asset) -4,54%-
Assets1 1 413-
Book Value Per Share2 1,671,73
Cash Flow per Share2 --
Capex --
Capex / Sales --
Last update 03/03/202106/17/2021
1 GBP in Million
2 GBP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 303 M GBP -
Entreprise Value (EV) 747 M GBP 762 M GBP
Valuation 2021e 2022e
P/E ratio (Price / EPS) 10,9x 7,39x
Capitalization / Revenue 0,51x 0,44x
EV / Revenue 1,26x 1,09x
EV / EBITDA - -
Yield (DPS / Price) 3,42% 5,71%
Price to book (Price / BVPS) 0,78x 0,73x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 14,3% 15,1%
Operating Leverage (Delta EBIT / Delta Sales) - 1,42x
Net Margin (Net Profit / Revenue) 4,75% 6,10%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 8,25% 12,5%
Rate of Dividend 37,4% 42,2%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - 0,32%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend