INFOSYS LIMITED

INFY
Delayed NSE India Stock Exchange - 06:25 2022-11-29 am EST
1629.05 INR +0.35%
Valuation
Fiscal Period: March 2022 2023
Capitalization1 7 994 0576 810 431
Enterprise Value (EV)1 7 819 3376 527 745
P/E ratio 36,4x27,9x
Yield 1,63%2,41%
Capitalization / Revenue 6,57x4,63x
EV / Revenue 6,43x4,44x
EV / EBITDA 24,8x18,5x
Price to Book 10,6x8,48x
Nbr of stocks (in thousands) 4 192 2844 195 165
Reference price (INR) 1 9071 623
Announcement Date 04/13/2022-
Previous period Next period
1 INR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2022 2023
Net sales1 1 216 4101 469 835
EBITDA1 314 910352 444
Operating profit (EBIT)1 280 150312 774
Operating Margin 23,0%21,3%
Pre-Tax Profit (EBT)1 301 100337 676
Net income1 221 100244 731
Net margin 18,2%16,7%
EPS2 52,458,1
Dividend per Share2 31,039,2
Announcement Date 04/13/2022-
Previous period Next period
1 INR in Million
2 INR
Estimates
Finances - Leverage
Fiscal Period: March 2022 2023
Net Debt1 --
Net Cash position1 174 720282 686
Leverage (Debt / EBITDA) -0,55x-0,80x
Free Cash Flow1 239 104227 047
ROE (Net Profit / Equities) 29,1%31,0%
Shareholders' equity1 758 506788 923
ROA (Net Profit / Asset) 19,5%20,5%
Assets1 1 131 3571 193 164
Book Value Per Share2 180191
Cash Flow per Share2 56,661,3
Capex1 21 61033 026
Capex / Sales 1,78%2,25%
Announcement Date 04/13/2022-
Previous period Next period
1 INR in Million
2 INR
Estimates
Financial Ratios
Size 2023e 2024e
Capitalization 6 810 431 M INR -
Enterprise Value (EV) 6 527 745 M INR 6 462 645 M INR
Valuation 2023e 2024e
P/E ratio (Price / EPS) 27,9x 24,0x
Capitalization / Revenue 4,63x 4,17x
EV / Revenue 4,44x 4,00x
EV / EBITDA 18,5x 16,2x
Yield (DPS / Price) 2,41% 2,79%
Price to book (Price / BVPS) 8,48x 7,55x
Profitability 2023e 2024e
Operating Margin (EBIT / Sales) 21,3% 22,1%
Operating Leverage (Delta EBIT / Delta Sales) 0,56x 1,38x
Net Margin (Net Profit / Revenue) 16,7% 17,4%
ROA (Net Profit / Asset) 20,5% 22,2%
ROE (Net Profit / Equities) 31,0% 33,1%
Rate of Dividend 67,4% 66,9%
Balance Sheet Analysis 2023e 2024e
CAPEX / Sales   2,25% 2,22%
Cash Flow / CA 17,5% 19,0%
Capital Intensity (Assets / Revenue) 0,81x 0,79x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend