INDUSTRIAL BANK CO.,

601166
End-of-day quote. End-of-day quote  - 01/25
22.91CNY -0.09%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 181 308203 137
EBITDA --
Operating profit (EBIT)1 74 26676 547
Operating Margin 41,0%37,7%
Pre-Tax Profit (EBT)1 74 50376 637
Net income1 65 86876 637
Net margin 36,3%37,7%
EPS2 3,103,08
Dividend per Share2 0,760,75
Last update 01/15/202001/14/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 14,0%12,6%
Shareholders' equity1 469 815607 266
ROA (Net Profit / Asset) 0,95%0,86%
Assets1 6 926 1837 574 836
Book Value Per Share2 26,125,5
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 01/15/202001/14/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 487 155 M CNY -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 7,61x 6,94x
Capitalization / Revenue 2,43x 2,16x
Yield (DPS / Price) 3,18% 3,43%
Price to book (Price / BVPS) 0,91x 0,82x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 73,8% 75,1%
Operating Leverage (Delta EBIT / Delta Sales) 9,46x 1,16x
Net Margin (Net Profit / Revenue) 32,4% 31,7%
ROA (Net Profit / Asset) 0,86% 0,89%
ROE (Net Profit / Equities) 12,0% 12,1%
Rate of Dividend 24,2% 23,8%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 37,8x 35,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend