IHS MARKIT LTD.

INFO
Delayed Quote. Delayed  - 07/28 04:10:00 pm
112.32USD -0.85%
Valuation
Fiscal Period: November 2020 2021
Capitalization1 39 62144 772
Entreprise Value (EV)1 44 40548 854
P/E ratio 45,8x61,2x
Yield 0,68%0,71%
Capitalization / Revenue 9,24x9,61x
EV / Revenue 10,4x10,5x
EV / EBITDA 24,2x24,1x
Price to Book 4,68x4,85x
Nbr of stocks (in thousands) 398 359398 612
Reference price (USD) 99,5112
Announcement Date 01/13/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: November 2020 2021
Net sales1 4 2884 660
EBITDA1 1 8372 028
Operating profit (EBIT)1 1 1511 104
Operating Margin 26,8%23,7%
Pre-Tax Profit (EBT)1 883896
Net income1 871735
Net margin 20,3%15,8%
EPS2 2,171,83
Dividend per Share2 0,680,79
Announcement Date 01/13/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: November 2020 2021
Net Debt1 4 7844 082
Net Cash position1 --
Leverage (Debt / EBITDA) 2,60x2,01x
Free Cash Flow1 9401 346
ROE (Net Profit / Equities) 10,3%8,49%
Shareholders' equity1 8 4738 653
ROA (Net Profit / Asset) 5,40%4,60%
Assets1 16 11115 985
Book Value Per Share2 21,223,2
Cash Flow per Share2 2,843,85
Capex1 275286
Capex / Sales 6,41%6,15%
Announcement Date 01/13/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 44 772 M $ -
Entreprise Value (EV) 48 854 M $ 48 214 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 61,2x 48,8x
Capitalization / Revenue 9,61x 9,04x
EV / Revenue 10,5x 9,86x
EV / EBITDA 24,1x 22,2x
Yield (DPS / Price) 0,71% 0,76%
Price to book (Price / BVPS) 4,85x 4,63x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 23,7% 26,5%
Operating Leverage (Delta EBIT / Delta Sales) - 2,98x
Net Margin (Net Profit / Revenue) 15,8% 18,5%
ROA (Net Profit / Asset) 4,60% 5,68%
ROE (Net Profit / Equities) 8,49% 9,94%
Rate of Dividend 43,2% 36,9%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   6,15% 6,10%
Cash Flow / Sales 32,9% 32,2%
Capital Intensity (Assets / Sales) 3,43x 3,26x
Financial Leverage (Net Debt / EBITDA) 2,01x 1,56x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend