IBJ, INC.

6071
End-of-day quote. End-of-day quote  - 11/20
819JPY +1.49%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 15 28212 900
EBITDA 2 784-
Operating profit (EBIT)1 2 3391 800
Operating Margin 15,3%14,0%
Pre-Tax Profit (EBT) 2 342-
Net income1 1 523550
Net margin 9,97%4,26%
EPS2 38,513,7
Dividend per Share2 9,009,00
Last update 02/14/202009/04/2020
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position 1 620-
Leverage (Debt / EBITDA) -0,58x-
Free Cash Flow1 2 2591 312
ROE (Net Profit / Equities) 36,0%10,7%
Shareholders' equity1 4 2315 140
ROA (Net Profit / Asset) 24,9%12,4%
Assets1 6 1194 435
Book Value Per Share 123-
Cash Flow per Share2 44,328,7
Capex1 201200
Capex / Sales 1,32%1,55%
Last update 02/14/202009/04/2020
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 32 783 M JPY -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 59,8x 22,6x
Capitalization / Revenue 2,54x 2,25x
Yield (DPS / Price) 1,10% 1,10%
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 14,0% 18,2%
Operating Leverage (Delta EBIT / Delta Sales) -1,48x 3,58x
Net Margin (Net Profit / Revenue) 4,26% 9,93%
ROA (Net Profit / Asset) 12,4% 17,4%
ROE (Net Profit / Equities) 10,7% 23,3%
Rate of Dividend 65,7% 24,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,55% 2,05%
Cash Flow / Sales 8,91% 13,7%
Capital Intensity (Assets / Sales) 0,34x 0,57x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend