IBERDROLA, S.A.

IBE
Real-time Estimate Quote. Real-time Estimate  - 05/17 03:59:57 pm
10.883EUR +0.91%
Valuation
Fiscal Period: December 2021 2022
Capitalization1 64 28568 527
Enterprise Value (EV)1 103 826112 609
P/E ratio 17,8x16,5x
Yield 4,23%4,30%
Capitalization / Revenue 1,64x1,62x
EV / Revenue 2,65x2,67x
EV / EBITDA 8,65x9,26x
Price to Book 1,64x1,63x
Nbr of stocks (in thousands) 6 175 3026 353 952
Reference price (EUR) 10,410,8
Announcement Date 02/23/2022-
Previous period Next period
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2021 2022
Net sales1 39 11442 183
EBITDA1 12 00612 167
Operating profit (EBIT)1 7 3437 235
Operating Margin 18,8%17,2%
Pre-Tax Profit (EBT)1 6 2665 961
Net income1 3 8854 114
Net margin 9,93%9,75%
EPS2 0,580,65
Dividend per Share2 0,440,46
Announcement Date 02/23/2022-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt1 39 54144 082
Net Cash position1 --
Leverage (Debt / EBITDA) 3,29x3,62x
Free Cash Flow1 1 634-777
ROE (Net Profit / Equities) 9,76%10,1%
Shareholders' equity1 39 80340 714
ROA (Net Profit / Asset) 2,80%2,75%
Assets1 138 743149 607
Book Value Per Share2 6,366,62
Cash Flow per Share2 1,261,53
Capex1 6 47210 064
Capex / Sales 16,5%23,9%
Announcement Date 02/23/2022-
Previous period Next period
1 EUR in Million
2 EUR
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 68 527 M € -
Enterprise Value (EV) 112 609 M € 117 333 M €
Valuation 2022e 2023e
P/E ratio (Price / EPS) 16,5x 15,1x
Capitalization / Revenue 1,62x 1,55x
EV / Revenue 2,67x 2,54x
EV / EBITDA 9,26x 8,49x
Yield (DPS / Price) 4,30% 4,63%
Price to book (Price / BVPS) 1,63x 1,47x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 17,2% 18,0%
Operating Leverage (Delta EBIT / Delta Sales) - 2,03x
Net Margin (Net Profit / Revenue) 9,75% 10,1%
ROA (Net Profit / Asset) 2,75% 2,85%
ROE (Net Profit / Equities) 10,1% 9,61%
Rate of Dividend 71,1% 70,1%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   23,9% 27,0%
Cash Flow / CA 23,1% 23,5%
Capital Intensity (Assets / Revenue) 3,55x 3,55x
Financial Leverage (Net Debt / EBITDA) 3,62x 3,68x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend