HYUNDAI MARINE & FIR

A001450
End-of-day quote. End-of-day quote  - 11/26
23700KRW -0.42%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 13 45613 456
EBITDA --
Operating profit (EBIT)1 383472
Operating Margin 2,85%3,51%
Pre-Tax Profit (EBT)1 348449
Net income1 250319
Net margin 1,86%2,37%
EPS2 2 9263 897
Dividend per Share2 8801 108
Last update 02/06/202011/22/2020
1 KRW in Billions
2 KRW
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 5,83%6,86%
Shareholders' equity1 4 2964 650
ROA (Net Profit / Asset) 0,56%0,67%
Assets1 44 76947 344
Book Value Per Share2 56 15558 643
Cash Flow per Share2 -6 184
Capex --
Capex / Sales --
Last update 02/06/202011/22/2020
1 KRW in Billions
2 KRW
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 1 882 124 M KRW -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 6,08x 5,63x
Capitalization / Revenue 140x 136x
Yield (DPS / Price) 4,68% 4,86%
Price to book (Price / BVPS) 0,40x 0,39x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 3,51% 3,65%
Operating Leverage (Delta EBIT / Delta Sales) - 2,63x
Net Margin (Net Profit / Revenue) 2,37% 2,55%
ROA (Net Profit / Asset) 0,67% 0,73%
ROE (Net Profit / Equities) 6,86% 7,36%
Rate of Dividend 28,4% 27,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales 3,65% 3,69%
Capital Intensity (Assets / Sales) 3,52x 3,51x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend