HYUNDAI MARINE & FIR

A001450
End-of-day quote. End-of-day quote  - 06/18
24350KRW -1.81%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 14 38814 428
EBITDA --
Operating profit (EBIT)1 479513
Operating Margin 3,33%3,55%
Pre-Tax Profit (EBT)1 445506
Net income1 306367
Net margin 2,13%2,54%
EPS2 3 6324 311
Dividend per Share2 1 0001 178
Last update 02/10/202106/16/2021
1 KRW in Billions
2 KRW
Estimates
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 6,64%7,68%
Shareholders' equity1 4 6144 775
ROA (Net Profit / Asset) 0,65%0,74%
Assets1 47 31749 634
Book Value Per Share2 59 69257 563
Cash Flow per Share2 -6 606
Capex --
Capex / Sales --
Last update 02/10/202106/16/2021
1 KRW in Billions
2 KRW
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 1 898 007 M KRW -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 5,54x 5,30x
Capitalization / Revenue 132x 127x
Yield (DPS / Price) 4,93% 5,15%
Price to book (Price / BVPS) 0,42x 0,39x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 3,55% 3,59%
Operating Leverage (Delta EBIT / Delta Sales) 25,3x 1,27x
Net Margin (Net Profit / Revenue) 2,54% 2,52%
ROA (Net Profit / Asset) 0,74% 0,71%
ROE (Net Profit / Equities) 7,68% 7,44%
Rate of Dividend 27,3% 27,3%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales 3,64% 3,72%
Capital Intensity (Assets / Sales) 3,44x 3,58x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend