HYUNDAI ENGINEERING

A000720
End-of-day quote. End-of-day quote  - 11/25
34650KRW +0.14%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 17 30017 073
EBITDA1 1 045832
Operating profit (EBIT)1 882673
Operating Margin 5,10%3,94%
Pre-Tax Profit (EBT)1 810684
Net income1 413342
Net margin 2,38%2,00%
EPS2 3 6563 005
Dividend per Share2 600588
Last update 01/22/202011/17/2020
1 KRW in Billions
2 KRW
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 --
Net Cash position1 1 6382 188
Leverage (Debt / EBITDA) -1,57x-2,63x
Free Cash Flow2 201 346700 110
ROE (Net Profit / Equities) 6,80%5,02%
Shareholders' equity1 6 0666 822
ROA (Net Profit / Asset) 3,20%2,59%
Assets1 12 90913 226
Book Value Per Share3 59 83161 642
Cash Flow per Share3 4 3018 588
Capex1 112176
Capex / Sales 0,65%1,03%
Last update 01/22/202011/17/2020
1 KRW in Billions
2 KRW in Million
3 KRW
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 3 876 568 M KRW -
Entreprise Value (EV) 3 874 380 M KRW 3 874 124 M KRW
Valuation 2020e 2021e
P/E ratio (Price / EPS) 11,5x 8,80x
Capitalization / Revenue 227x 215x
EV / Revenue 227x 215x
EV / EBITDA 4 654x 3 821x
Yield (DPS / Price) 1,70% 1,85%
Price to book (Price / BVPS) 0,56x 0,53x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 3,94% 4,80%
Operating Leverage (Delta EBIT / Delta Sales) -18,1x 5,11x
Net Margin (Net Profit / Revenue) 2,00% 2,48%
ROA (Net Profit / Asset) 2,59% 3,28%
ROE (Net Profit / Equities) 5,02% 6,27%
Rate of Dividend 19,6% 16,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,03% 0,91%
Cash Flow / Sales 5,61% 5,28%
Capital Intensity (Assets / Sales) 0,77x 0,76x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend