HYUNDAI ENGINEERING

A000720
End-of-day quote. End-of-day quote  - 06/22
55300KRW +0.73%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 16 97118 527
EBITDA1 7211 048
Operating profit (EBIT)1 549912
Operating Margin 3,23%4,92%
Pre-Tax Profit (EBT)1 396958
Net income1 122497
Net margin 0,72%2,68%
EPS2 1 0974 365
Dividend per Share2 600638
Announcement Date 01/22/2021-
1 KRW in Billions
2 KRW
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt1 --
Net Cash position1 3 0262 914
Leverage (Debt / EBITDA) -4,20x-2,78x
Free Cash Flow2 1 655 856341 741
ROE (Net Profit / Equities) 1,84%7,01%
Shareholders' equity1 6 6477 093
ROA (Net Profit / Asset) 0,68%3,39%
Assets1 18 08414 673
Book Value Per Share3 59 55563 217
Cash Flow per Share3 15 5207 201
Capex1 73,9121
Capex / Sales 0,44%0,65%
Announcement Date 01/22/2021-
1 KRW in Billions
2 KRW in Million
3 KRW
Financial Ratios
Size 2021e 2022e
Capitalization 6 179 080 M KRW -
Entreprise Value (EV) 6 176 166 M KRW 6 175 758 M KRW
Valuation 2021e 2022e
P/E ratio (Price / EPS) 12,7x 11,2x
Capitalization / Revenue 334x 310x
EV / Revenue 333x 309x
EV / EBITDA 5 893x 5 140x
Yield (DPS / Price) 1,15% 1,20%
Price to book (Price / BVPS) 0,87x 0,82x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 4,92% 5,33%
Operating Leverage (Delta EBIT / Delta Sales) 7,22x 2,15x
Net Margin (Net Profit / Revenue) 2,68% 2,79%
ROA (Net Profit / Asset) 3,39% 3,76%
ROE (Net Profit / Equities) 7,01% 7,59%
Rate of Dividend 14,6% 13,5%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0,65% 0,64%
Cash Flow / Sales 4,33% 4,77%
Capital Intensity (Assets / Sales) 0,79x 0,74x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend