HYUNDAI AUTOEVER COR

A307950
End-of-day quote. End-of-day quote  - 11/24
81000KRW -2.29%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 5721 618
EBITDA1 128137
Operating profit (EBIT)1 80,288,3
Operating Margin 5,10%5,46%
Pre-Tax Profit (EBT)1 83,492,5
Net income1 55,963,0
Net margin 3,56%3,89%
EPS2 2 6732 989
Dividend per Share2 710733
Last update 01/31/202011/17/2020
1 KRW in Billions
2 KRW
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 --
Net Cash position1 271252
Leverage (Debt / EBITDA) -2,12x-1,84x
Free Cash Flow2 63 75371 000
ROE (Net Profit / Equities) 11,7%11,8%
Shareholders' equity1 478535
ROA (Net Profit / Asset) 6,03%5,97%
Assets1 9281 056
Book Value Per Share3 24 34926 689
Cash Flow per Share3 -5 929
Capex1 16,416,5
Capex / Sales 1,05%1,02%
Last update 01/31/202011/17/2020
1 KRW in Billions
2 KRW in Million
3 KRW
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 1 701 000 M KRW -
Entreprise Value (EV) 1 700 748 M KRW 1 700 699 M KRW
Valuation 2020e 2021e
P/E ratio (Price / EPS) 27,1x 23,1x
Capitalization / Revenue 1 051x 932x
EV / Revenue 1 051x 932x
EV / EBITDA 12 414x 11 162x
Yield (DPS / Price) 0,90% 0,94%
Price to book (Price / BVPS) 3,03x 2,76x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 5,46% 5,71%
Operating Leverage (Delta EBIT / Delta Sales) 3,43x 1,41x
Net Margin (Net Profit / Revenue) 3,89% 4,02%
ROA (Net Profit / Asset) 5,97% 6,27%
ROE (Net Profit / Equities) 11,8% 12,5%
Rate of Dividend 24,5% 21,6%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,02% 2,17%
Cash Flow / Sales 7,69% 5,82%
Capital Intensity (Assets / Sales) 0,65x 0,64x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend