HSBC HOLDINGS PLC

HSBA
Real-time Estimate Quote. Real-time Estimate  - 12/01 08:26:42 am
426.95GBX +1.81%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 104 963112 474
Entreprise Value (EV)1 104 963112 474
P/E ratio 27,3x9,27x
Yield 2,90%4,49%
Capitalization / Revenue 2,08x2,26x
EV / Revenue 2,08x2,26x
EV / EBITDA --
Price to Book 0,60x0,61x
Nbr of stocks (in thousands) 20 261 51320 172 169
Reference price (USD) 5,185,58
Announcement Date 02/23/2021-
Previous period Next period
1 GBP in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 50 36649 803
EBITDA --
Operating profit (EBIT)1 18 90717 475
Operating Margin 37,5%35,1%
Pre-Tax Profit (EBT)1 8 77719 032
Net income1 3 89812 089
Net margin 7,74%24,3%
EPS2 0,190,60
Dividend per Share2 0,150,25
Announcement Date 02/23/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 2,05%7,37%
Shareholders' equity1 190 199163 926
ROA (Net Profit / Asset) 0,14%0,48%
Assets1 2 849 6242 536 049
Book Value Per Share2 8,629,17
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 02/23/2021-
Previous period Next period
1 USD in Million
2 USD
Financial Ratios
Size 2021e 2022e
Capitalization 112 474 M $ -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 9,27x 12,2x
Capitalization / Revenue 2,26x 2,15x
Yield (DPS / Price) 4,49% 5,07%
Price to book (Price / BVPS) 0,61x 0,59x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 35,1% 37,5%
Operating Leverage (Delta EBIT / Delta Sales) -6,78x 2,51x
Net Margin (Net Profit / Revenue) 24,3% 19,3%
ROA (Net Profit / Asset) 0,48% 0,41%
ROE (Net Profit / Equities) 7,37% 6,75%
Rate of Dividend 41,6% 62,0%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 50,9x 47,2x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
EPS & Dividend