The following should be read in conjunction with the condensed consolidated
financial statements and the notes thereto included elsewhere in this Quarterly
Report on Form 10-Q and with the audited consolidated financial statements
included in the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 2019 ("2019 Form 10-K") filed with the United States Securities and
Exchange Commission (the "SEC") on February 28, 2020. In addition to historical
condensed consolidated financial information, the following discussion contains
forward-looking statements that reflect the Company's plans, estimates, and
beliefs. Actual results could differ materially from those discussed in the
forward-looking statements. Factors that could cause or contribute to these
differences, such as the impact of the COVID-19 pandemic ("COVID-19"), include
those discussed below and elsewhere in this Quarterly Report on Form 10-Q,
including those set forth in "Cautionary Statement Regarding Forward-Looking
Statements" below.

Company Overview

Grubhub Inc. and its wholly-owned subsidiaries (collectively referred to as the
"Company," "Grubhub," "we," "us," and "our") is a leading online and mobile
platform for restaurant pick-up and delivery orders, which the Company refers to
as takeout. The Company currently connects more than 300,000 restaurants, of
which more than 245,000 are partnered restaurants, with hungry diners in
thousands of cities across the United States and is focused on transforming the
takeout experience. For restaurant partners, Grubhub generates higher margin
takeout orders at full menu prices. The Grubhub platform empowers diners with a
"direct line" into the kitchen, avoiding the inefficiencies, inaccuracies and
frustrations associated with paper menus and phone orders. The Company has a
powerful takeout marketplace that creates additional value for both restaurants
and diners as it grows. The Company's takeout marketplace, and related platforms
where the Company provides marketing services to generate orders, are
collectively referred to as the "Platform". The Company charges restaurant
partners on the Platform a per-order commission that is primarily
percentage-based. Most of the restaurant partners on the Company's Platform can
choose their level of commission rate, at or above the base rate. A restaurant
can choose to pay a higher rate, which affects its prominence and exposure to
diners on the Platform. In many markets, the Company also provides delivery
services to restaurants on its Platform that do not have their own delivery
operations. Additionally, restaurant partners that use the Company's delivery
services pay an additional commission on the transaction for the use of those
services. As of September 30, 2020, the Company was providing delivery services
in approximately 460 of the largest core-based statistical areas across the
country.

Just Eat Takeaway.com Transaction



On June 10, 2020, the Company entered into a definitive agreement with Just Eat
Takeaway.com N.V. ("JET") whereby JET is to acquire 100% of the Company's shares
in an all-stock transaction (the "Transaction"). JET, headquartered in
Amsterdam, is a leading global online food delivery marketplace outside China.
The Transaction represents JET's entry into online food delivery in the United
States. Under the terms of the Transaction, Grubhub shareholders will be
entitled to receive American depositary shares representing 0.6710 Just Eat
Takeaway.com shares in exchange for each Grubhub share, representing implied
value of $75.15 for each Grubhub share based on JET's then-current stock price
at the time the Transaction was announced and implying total equity
consideration of approximately $7.3 billion. The Transaction is expected to be
completed in the first half of 2021 and is subject to certain conditions
including Grubhub shareholder approval and certain customary closing conditions.
The Transaction has received all required regulatory clearances and JET
shareholders have approved the Transaction. For additional information, see Note
3, Merger Agreement.

Impact of COVID-19

Over the past few months, the Company has been monitoring the impact of the
COVID-19 pandemic on our business, our industry and the broader economy. The
pandemic has had a significant, adverse impact on our restaurant partners,
largely due to restrictions on in-restaurant dining, which have contributed to
changes in diner behavior.

While the Company initially experienced somewhat reduced order volume at the end
of the first quarter of 2020, the Company saw significantly improved trends in
the second and third quarters as new diners and new restaurants joined the
Platform as a substitute for in-restaurant dining. The sustainability of our
restaurant, driver and diner network remains paramount. Therefore, since the
onset of the pandemic, the Company has sought out ways to support its
restaurants and drivers including investments in programs designed to drive more
business to our restaurant partners including promotions, reduced fees and
product improvements as well as personal protection kits and higher pay and
bonuses for drivers. The Company may continue to invest in such programs while
the COVID-19 pandemic persists. We believe that the Company will emerge from
these events well positioned for long-term growth and profitability, however,
the Company cannot reasonably estimate the duration or severity of the economic
impact to diners and restaurants of the restrictions on daily life to curb the
spread of COVID-19, or the ultimate impact on the Company's operations and
liquidity. The Company will continue to actively monitor the situation and may
take further actions as may be required by federal, state or local or
authorities, or that we determine are in the best interests of our network of
restaurants, drivers, diners and employees. For further discussion, see Part II,
Item 1A, Risk Factors, as well as management's discussion under "Key Business
Metrics," "Results of Operations," and "Liquidity and Capital Resources" below.

                                       17

--------------------------------------------------------------------------------

Key Business Metrics



Within this Management's Discussion and Analysis of Results of Operations, the
Company discusses key business metrics, including Active Diners, Daily Average
Grubs and Gross Food Sales. Key business metrics include transactions placed on
the Platform where the Company provides marketing services to generate orders.
The Platform excludes transactions where the Company exclusively provides
technology or fulfillment services. Key business metrics reflect results of
acquired businesses from the relevant acquisition dates. The Company's key
business metrics are defined as follows:

• Active Diners. The number of unique diner accounts from which an order

has been placed in the past twelve months through the Company's Platform.

Some diners could have more than one account if they were to set up

multiple accounts using a different e-mail address for each account. As a

result, it is possible that the Active Diner metric may count certain

diners more than once during any given period.

• Daily Average Grubs. The number of orders placed on the Company's

Platform divided by the number of days for a given period.

• Gross Food Sales. The total value of food, beverages, taxes, prepaid

gratuities, and any diner-paid fees processed through the Company's

Platform. The Company includes all revenue generating orders placed on its

Platform in this metric; however, revenues are recognized on a net basis

for the Company's commissions from the transaction, which are a percentage

of the total Gross Food Sales for such transaction.




The Company's key business metrics were as follows for the periods presented:

                                 Three Months Ended September 30,                         Nine Months Ended September 30,
                                     2020                  2019           % Change            2020                 2019           % Change
Active Diners                         29,956,000          21,197,000             41 %         29,956,000          21,197,000             41 %
Daily Average Grubs                      668,600             457,300             46 %            610,900             488,800             25 %

Gross Food Sales (in millions) $ 2,353.5 $ 1,400.0

      68 %   $        6,308.2       $     4,361.6             45 %


During the three and nine months ended September 30, 2020, the Company
experienced growth across all of its key business metrics as compared to the
same periods in the prior year. This growth was primarily as a result of
increased product and brand awareness by diners largely driven by accelerated
adoption of online food ordering as a result of COVID-19, marketing efforts and
word-of-mouth referrals, better restaurant choices for diners in our markets and
technology and product improvements. Gross Food Sales increased
disproportionately to Daily Average Grubs due to higher average order size,
which was primarily a result of changing diner behavior as a result of COVID-19.
COVID-19 impacted all of our key business metrics as a result of changing diner
behaviors. Additionally, the Company's investment in programs to support
restaurants during the COVID-19 pandemic including funding coupons, lower diner
facing fees and increased advertising during the three and nine months ended
September 30, 2020 resulted in incremental Daily Average Grubs and Gross Food
Sales.

                                       18

--------------------------------------------------------------------------------

Results of Operations

Three Months Ended September 30, 2020 and 2019



The following table sets forth the Company's results of operations for the three
months ended September 30, 2020 as compared to the same period in the prior year
presented in dollars and as a percentage of revenues:

                                           Three Months Ended September 30,
                                           2020                         2019
                                                   % of                        % of            $            %
                                   Amount         revenue       Amount        revenue       Change        Change
                                                        (in thousands, except percentages)
Revenues                         $   493,981           100 %   $ 322,053           100 %   $ 171,928           53 %
Costs and expenses:
Operations and support               316,456            64 %     161,387            50 %     155,069           96 %
Sales and marketing                   97,817            20 %      71,617            22 %      26,200           37 %
Technology (exclusive of
amortization)                         30,796             6 %      29,483             9 %       1,313            4 %
General and administrative            27,484             6 %      25,329             8 %       2,155            9 %
Depreciation and amortization         36,556             7 %      30,649            10 %       5,907           19 %
Total costs and expenses(a)          509,109           103 %     318,465            99 %     190,644           60 %

Income (loss) from operations (15,128 ) nm 3,588

          1 %     (18,716 )         nm
Interest expense - net                 6,979             1 %       6,025             2 %         954           16 %
Loss before provision for income
taxes                                (22,107 )          nm        (2,437 )          nm       (19,670 )         nm
Income tax benefit                   (12,869 )          nm        (3,447 )          nm        (9,422 )        273 %
Net income (loss) attributable
to common stockholders           $    (9,238 )          nm     $   1,010             0 %   $ (10,248 )         nm

NON-GAAP FINANCIAL MEASURES:
Adjusted EBITDA(b)               $    43,785             9 %   $  53,828            17 %   $ (10,043 )        (19 %)

(a) Totals of percentage of revenues may not foot due to rounding.

(b) For an explanation of Adjusted EBITDA as a measure of the Company's operating


    performance and a reconciliation to net income, see "Non-GAAP Financial
    Measure-Adjusted EBITDA."


nm   Not meaningful



Revenues

Revenues increased by $171.9 million, or 53%, for the three months ended
September 30, 2020 compared to the same period in 2019. The increase was largely
related to a 46% increase in Daily Average Grubs to 668,600 during the three
months ended September 30, 2020 from 457,300 during the same period in 2019
driven by improved diner retention and frequency as well as significant growth
in Active Diners, which increased from 21.2 million to 30.0 million at the end
of each period. The growth in Active Diners and Daily Average Grubs was
primarily as a result of increased product and brand awareness by diners largely
driven by accelerated adoption of online food ordering as a result of COVID-19,
marketing efforts and word-of-mouth referrals, better restaurant choices for
diners in our markets and technology and product improvements. In addition,
revenue increased during the three months ended September 30, 2020 compared to
2019 due to a 15% higher average order size, partially offset by a 200 basis
point decrease in our average revenue capture rate of Gross Food Sales. The
higher average order size was mostly driven by changing diner behavior as a
result of COVID-19 including family or group orders. The decrease in our average
revenue capture rate was primarily driven by our restaurant support programs
including temporary COVID-19 related fee caps, funding coupons and lower
restaurant and diner facing fees which reduced revenue.

                                       19

--------------------------------------------------------------------------------

Operations and Support



Operations and support expense increased by $155.1 million, or 96%, for the
three months ended September 30, 2020 compared to the same period in 2019. This
increase was primarily attributable to an 146% increase in expenses related to
delivering orders as well as expenses incurred to support the 68% growth in
Gross Food Sales including payment processing costs, Platform infrastructure
expenses and customer care and operations personnel costs. Delivery expenses
increased disproportionally with revenue growth during the three months ended
September 30, 2020 compared to the prior year period due to the increase in
Grubhub-delivered orders in proportion to total orders.

Sales and Marketing



Sales and marketing expense increased by $26.2 million, or 37%, for the three
months ended September 30, 2020 compared to the same period in 2019. The
increase was primarily attributable to an increase of $21.4 million in the
Company's advertising campaigns across various media channels including
incremental spend to support restaurants in response to COVID-19, as well as an
increase in salaries and commissions due to a 16% growth in our sales and
marketing teams and the expansion of our restaurant network. Sales and marketing
expense as a percentage of revenue decreased from 22% during the three months
ended September 30, 2019 to 20% during the same period in 2020.

Technology (exclusive of amortization)

Technology expense increased by $1.3 million, or 4%, for the three months ended September 30, 2020 compared to the same period in 2019.

General and Administrative

General and administrative expense increased by $2.2 million, or 9%, for the three months ended September 30, 2020 compared to the same period in 2019 primarily attributable to an increase in certain miscellaneous expenses to support the growth of the business.

Depreciation and Amortization



Depreciation and amortization expense increased by $5.9 million, or 19%, for the
three months ended September 30, 2020 compared to the same period in 2019. The
increase was primarily attributable to the increase in capital spending on
internally developed software, restaurant facing technology and office equipment
to support the growth of the business.

Interest Expense - net

Net interest expense increased by $1.0 million, or 16%, for the three months ended September 30, 2020 compared to the same period in 2019.

Income Tax Benefit



Income tax benefit increased by $9.4 million for the three months ended
September 30, 2020 compared to the same period in 2019. The increase in income
tax benefit was primarily due to the decrease in income before provision for
income taxes due to the factors described above as well as a $4.2 million
increase in discrete excess tax benefits on stock-based compensation as compared
to the prior year period. The Company anticipates the potential for increased
periodic volatility in future effective tax rates as a result of discrete excess
tax benefits (deficiencies) from stock-based compensation. The Company
calculated the income tax benefit for the periods presented based on the
expected annual effective tax rate as adjusted to reflect the tax impact of
items discrete to the fiscal period.

                                       20

--------------------------------------------------------------------------------

Nine Months Ended September 30, 2020 and 2019



The following table sets forth the Company's results of operations for the nine
months ended September 30, 2020 as compared to the same period in the prior year
presented in dollars and as a percentage of revenues:

                                           Nine Months Ended September 30,
                                          2020                         2019
                                                  % of                        % of            $             %
                                  Amount         revenue       Amount        revenue        Change       Change
                                         (in thousands, except percentages)
Revenues                        $ 1,316,243           100 %   $ 970,881           100 %   $  345,362          36 %
Costs and expenses:
Operations and support              849,884            65 %     485,143            50 %      364,741          75 %
Sales and marketing                 282,563            21 %     224,199            23 %       58,364          26 %
Technology (exclusive of
amortization)                        92,297             7 %      86,133             9 %        6,164           7 %
General and administrative           98,670             7 %      73,900             8 %       24,770          34 %
Depreciation and amortization       104,476             8 %      82,961             9 %       21,515          26 %
Total costs and expenses(a)       1,427,890           108 %     952,336            98 %      475,554          50 %
Income (loss) from operations      (111,647 )          nm        18,545             2 %     (130,192 )        nm
Interest expense - net               20,175             2 %      14,304             1 %        5,871          41 %
Income (loss) before provision
for income taxes                   (131,822 )          nm         4,241             0 %     (136,063 )        nm
Income tax benefit                  (43,746 )          nm        (4,911 )          nm        (38,835 )        nm
Net income (loss) attributable
to common stockholders          $   (88,076 )          nm     $   9,152

1 % $ (97,228 ) nm



NON-GAAP FINANCIAL MEASURES:
Adjusted EBITDA(b)              $    78,099             6 %   $ 159,451            16 %   $  (81,352 )        51 %


  (a) Totals of percentage of revenues may not foot due to rounding.


  (b) For an explanation of Adjusted EBITDA as a measure of the Company's

operating performance and a reconciliation to net income, see "Non-GAAP


      Financial Measure-Adjusted EBITDA."


nm   Not meaningful



Revenues

Revenues increased by $345.4 million, or 36%, for the nine months ended
September 30, 2020 compared to the same period in 2019. Revenue increased during
the nine months ended September 30, 2020 compared to the same period in 2019
primarily due to a 25% increase in Daily Average Grubs and a 15% higher average
order size. Daily Average Grubs increased to 610,900 during the nine months
ended September 30, 2020 from 488,800 during the same period in 2019 driven by
improved diner retention and frequency as well as significant growth in Active
Diners, which increased from 21.2 million to 30.0 million at the end of each
period. The growth in Active Diners and Daily Average Grubs was primarily as a
result of increased product and brand awareness by diners largely driven by
accelerated adoption of online food ordering as a result of COVID-19, marketing
efforts and word-of-mouth referrals, better restaurant choices for diners in our
markets and technology and product improvements. The higher average order size
was primarily driven by changing diner behavior as a result of COVID-19
including family or group orders. The increase in revenues was partially offset
by a 140 basis point decrease in our average revenue capture rate of Gross Food
Sales. The decrease in our average revenue capture rate was primarily driven by
our restaurant support programs including temporary COVID-19 related fee caps,
funding coupons and lower restaurant and diner facing fees which reduced
revenue.

Operations and Support



Operations and support expense increased by $364.7 million, or 75%, for the nine
months ended September 30, 2020 compared to the same period in 2019. This
increase was primarily attributable to a 115% increase in expenses related to
delivering orders as well as expenses incurred to support the 45% growth in
Gross Food Sales and the increase in restaurants available on the Platform
including payment processing costs, customer care and operations personnel costs
and other Platform infrastructure expenses. Delivery expenses increased
disproportionally with revenue growth during the nine months ended September 30,
2020 compared to the prior year period due to the increase in Grubhub-delivered
orders in proportion to total orders as well as incremental expenses for
personal protection equipment kits, higher pay and bonuses for drivers in
response to COVID-19.

                                       21

--------------------------------------------------------------------------------

Sales and Marketing



Sales and marketing expense increased by $58.4 million, or 26%, for the nine
months ended September 30, 2020 compared to the same period in 2019. The
increase was primarily attributable to an increase of $44.2 million in the
Company's advertising campaigns across various media channels including
incremental spend to support restaurants in response to COVID-19, as well as an
increase in salaries, commissions and stock-based compensation expense due to a
23% growth in our sales and marketing teams and the expansion of the restaurant
network.

Technology (exclusive of amortization)



Technology expense increased by $6.2 million, or 7%, for the nine months ended
September 30, 2020 compared to the same period in 2019. The increase was
primarily attributable to 11% growth in the Company's technology team to support
the growth and development of our platform. Technology team expenses, including
related salaries, stock-based compensation expense, and payroll taxes, increased
as a result of organic growth.

General and Administrative



General and administrative expense increased by $24.8 million, or 34%, for the
nine months ended September 30, 2020 compared to the same period in 2019. The
increase was primarily attributable to a $12.5 million legal settlement accrual
recorded during the nine months ended September 30, 2020 (see Note 7,
Commitments and Contingencies, for additional details), as well as an $8.4
million increase in merger and acquisition expenses primarily related to the
Transaction and certain miscellaneous expenses to support the growth of the
business.

Depreciation and Amortization



Depreciation and amortization expense increased by $21.5 million, or 26%, for
the nine months ended September 30, 2020 compared to the same period in 2019.
The increase was primarily attributable to the increase in capital spending on
internally developed software, restaurant facing technology and digital assets
to support the growth of the business.

Interest Expense - net



Net interest expense increased by $5.9 million, or 41%, for the nine months
ended September 30, 2020 compared to the same period in 2019. The increase was
primarily attributable to the increase in the average outstanding borrowings of
long-term debt during the current period, primarily as a result of the issuance
of $500.0 million of the Company's 5.500% Senior Notes in June 2019 and $175.0
million in outstanding revolving loans drawn on the credit facility in March
2020 and repaid in May 2020. The increase was partially offset by the aggregate
write-off of $1.9 million of unamortized debt issuance costs during the nine
months ended September 30, 2019 as a result of the extinguishment of the
Company's term loan portion of the credit facility in June 2019 and amendment of
its existing credit agreement in February 2019.

Income Tax Benefit



Income tax benefit increased by $38.8 million for the nine months ended
September 30, 2020 compared to the same period in 2019. The increase in income
tax benefit was primarily due to the decrease in income before provision for
income taxes due to the factors described above and a $5.5 million benefit
related to net operating losses that can now be carried back as a result of the
Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") enacted in
March 2020 (see Note 10, Income Taxes, for additional details), partially offset
by a $3.3 million decrease in discrete excess tax benefits on stock-based
compensation as compared to the prior year period. The Company anticipates the
potential for increased periodic volatility in future effective tax rates as a
result of discrete excess tax benefits (deficiencies) from stock-based
compensation. The Company calculated the income tax benefit for the periods
presented based on the expected annual effective tax rate as adjusted to reflect
the tax impact of items discrete to the fiscal period.

Non-GAAP Financial Measure - Adjusted EBITDA



Adjusted EBITDA is a financial measure that is not calculated in accordance with
GAAP. The Company defines Adjusted EBITDA as net income (loss) adjusted to
exclude acquisition, restructuring and certain legal costs, income taxes, net
interest expense, depreciation and amortization and stock-based compensation
expense. A reconciliation of Adjusted EBITDA to net income (loss), the most
directly comparable financial measure calculated and presented in accordance
with GAAP, is provided below. Adjusted EBITDA should not be considered as an
alternative to net income (loss) or any other measure of financial performance
calculated and presented in accordance with GAAP. The Company's Adjusted EBITDA
may not be comparable to similarly titled measures of other organizations
because other organizations may not calculate Adjusted EBITDA in the same
manner.

                                       22

--------------------------------------------------------------------------------


The Company included Adjusted EBITDA in this Quarterly Report on Form 10-Q
because it is an important measure upon which management assesses the Company's
operating performance. The Company uses Adjusted EBITDA as a key performance
measure because management believes it facilitates operating performance
comparisons from period to period by excluding potential differences primarily
caused by variations in capital structures, tax positions, the impact of
acquisitions and restructuring, the impact of depreciation and amortization
expense on the Company's fixed assets and the impact of stock-based compensation
expense. Because Adjusted EBITDA facilitates internal comparisons of the
Company's historical operating performance on a more consistent basis, the
Company also uses Adjusted EBITDA for business planning purposes and in
evaluating business opportunities and determining incentive compensation for
certain employees. In addition, management believes Adjusted EBITDA and similar
measures are widely used by investors, securities analysts, ratings agencies and
other parties in evaluating companies in the industry as a measure of financial
performance and debt-service capabilities.

The Company's use of Adjusted EBITDA has limitations as an analytical tool, and
you should not consider it in isolation or as a substitute for analysis of the
Company's results as reported under GAAP. Some of these limitations are:

• Adjusted EBITDA does not reflect the Company's cash expenditures for

capital equipment or other contractual commitments.

• Although depreciation and amortization are non-cash charges, the assets

being depreciated and amortized may have to be replaced in the future, and

Adjusted EBITDA does not reflect capital expenditure requirements for such

replacements.

• Adjusted EBITDA does not reflect changes in, or cash requirements for, the

Company's working capital needs.

• Other companies, including companies in the same industry, may calculate

Adjusted EBITDA differently, which reduces its usefulness as a comparative

measure.




In evaluating Adjusted EBITDA, you should be aware that in the future the
Company will incur expenses similar to some of the adjustments in this
presentation. The presentation of Adjusted EBITDA should not be construed as
indicating that the Company's future results will be unaffected by these
expenses or by any unusual or non-recurring items. When evaluating the Company's
performance, you should consider Adjusted EBITDA alongside other financial
performance measures, including net income (loss) and other GAAP results.

The following table sets forth Adjusted EBITDA and a reconciliation to net income (loss) for each of the periods presented below:



                                                                              Nine Months Ended September
                                        Three Months Ended September 30,                  30,
                                           2020                2019              2020             2019
                                                                 (in thousands)
Net income (loss)                       $    (9,238 )     $         1,010     $  (88,076 )     $    9,152
Income taxes                                (12,869 )              (3,447 )      (43,746 )         (4,911 )
Interest expense, net                         6,979                 6,025         20,175           14,304
Depreciation and amortization                36,556                30,649        104,476           82,961
EBITDA                                       21,428                34,237         (7,171 )        101,506
Merger, acquisition, restructuring and
certain legal costs(a)                        1,518                 1,312         23,210            3,139
Stock-based compensation                     20,839                18,279         62,060           54,806
Adjusted EBITDA                         $    43,785       $        53,828     $   78,099       $  159,451


   (a) Merger, acquisition and restructuring costs include transaction and
       integration-related costs associated with acquisitions and

restructuring initiatives. The Company recorded a $12.5 million legal

settlement accrual during the nine months ended September 30, 2020 (see

Note 7, Commitments and Contingencies, for additional details). Legal


       costs included above are not expected to be recurring.



LIQUIDITY AND CAPITAL RESOURCES



As of September 30, 2020, the Company had cash and cash equivalents of
$405.3 million consisting of cash, money market funds, commercial paper and
non-U.S.-issued corporate debt securities with original maturities of three
months or less and short-term investments of $61.5 million consisting of
commercial paper and other short-term corporate debt securities with original
maturities greater than three months, but less than one year. The Company
generates a significant amount of cash flows from operations and has additional
availability under the credit facility.

                                       23

--------------------------------------------------------------------------------


Amounts deposited with third-party financial institutions exceed Federal Deposit
Insurance Corporation and Securities Investor Protection insurance limits, as
applicable. These cash, cash equivalents and short-term investments balances
could be affected if the underlying financial institutions fail or if there are
other adverse conditions in the financial markets. The Company has not
experienced any loss or lack of access to its invested cash, cash equivalents or
short-term investments; however, such access could be adversely impacted by
conditions in the financial markets in the future.

Management believes that the Company's existing cash, cash equivalents,
short-term investments and borrowings available under its credit facility will
be sufficient to meet its working capital requirements for at least the next
twelve months. However, the Company's liquidity assumptions may prove to be
incorrect, and the Company could utilize its available financial resources
sooner than currently expected. In addition, the pandemic has resulted in, and
may continue to result in, significant disruption of global financial markets,
which could reduce our ability to access capital and could negatively affect our
liquidity in the future. The Company's future capital requirements and the
adequacy of available funds will depend on many factors, including those set
forth in "Cautionary Statement Regarding Forward-Looking Statements" below. If
the Company is unable to obtain needed additional funds, it will have to reduce
operating costs, which could impair the Company's growth prospects and could
otherwise negatively impact its business. During the period of uncertainty
related to the COVID-19 pandemic, the Company will continue to monitor its
liquidity and access to capital, but we currently believe that even in a
prolonged pandemic, the Company has more than adequate capital to meet its
operating needs.

For most orders, diners use a credit card to pay for their meal when the order
is placed. For these transactions, the Company collects the total amount of the
diner's order net of payment processing fees from the payment processor and
remits the net proceeds to the restaurant less commission and other fees.
Outstanding credit card receivables are generally settled with the payment
processors within one to four business days. The Company generally accumulates
funds and remits the net proceeds to the restaurant partners on at least a
monthly basis. Restaurant partners have different contractual arrangements
regarding payment frequency. They may be paid bi-weekly, weekly, monthly or, in
some cases, more frequently when requested by the restaurant. The Company
generally holds accumulated funds prior to remittance to the restaurants in a
non-interest-bearing operating bank account that is used to fund daily
operations, including the liability to the restaurants. However, the Company is
not restricted from earning investment income on these funds under its
restaurant contract terms and has made short-term investments of proceeds in
excess of the restaurant liability as described above. Non-partnered restaurants
are paid at the time of the order.

Seasonal fluctuations in the Company's business may also affect the timing of
cash flows. In metropolitan markets, the Company generally experiences a
relative increase in diner activity from September to April and a relative
decrease in diner activity from May to August. In addition, the Company benefits
from increased order volume in its campus markets when school is in session and
experiences a decrease in order volume when school is not in session, during
summer breaks and other vacation periods. Diner activity can also be impacted by
colder or more inclement weather, which typically increases order volume, and
warmer or sunny weather, which typically decreases order volume. These changes
in diner activity and order volume have a direct impact on operating cash flows.
While management expects this seasonal cash flow pattern to continue, changes in
the Company's business model could affect the timing or seasonal nature of its
cash flows.

On June 10, 2019, the Company's wholly-owned subsidiary, Grubhub Holdings Inc.,
issued $500.0 million in aggregate principal amount of 5.500% senior notes due
July 1, 2027 ("Senior Notes"). Interest is payable on the Senior Notes
semi-annually on January and July of each year, beginning on January 1, 2020.
The first interest payment of $15.4 million was made in December 2019. During
the nine months ended September 30, 2020, the Company paid $13.8 million in
interest on its Senior Notes. See Note 8, Debt, for additional details.

On February 6, 2019, the Company entered into an amended and restated credit
agreement (the "Credit Agreement") which provides, among other things, for
aggregate revolving loans up to $225 million. In addition to the revolving loans
available under the Credit Agreement, the Company may also incur up to $250
million of incremental revolving or term loans pursuant to the terms and
conditions of the Credit Agreement. The credit facility under the Credit
Agreement will be available to the Company until February 5, 2024. On May 8,
2020, the Company entered into Amendment No. 1 to its Credit Agreement (the
"Amendment"). See Note 8, Debt, for additional details including a summary of
the Amendment.

As of September 30, 2020, the Company's outstanding debt consisted of $500.0
million in Senior Notes. In March 2020, the Company borrowed $175.0 million of
revolving loans under the Credit Agreement as a precautionary measure in order
to increase its cash position and preserve financial flexibility in light of
uncertainty in the global markets resulting from the COVID-19 outbreak. The
Company subsequently repaid the borrowings of $175.0 million in revolving loans
on May 5, 2020. Following the revolving loan repayment, the undrawn portion of
the revolving loan under the Credit Agreement of $225.0 million less $5.5
million of outstanding letters of credit issued under the Credit Agreement
provided for additional capacity of $219.5 million available to the Company
under the Credit Agreement as of September 30, 2020 that may be used for general
corporate purposes.

The agreements governing the Company's debt contain customary covenants that,
among other things, may restrict the ability of the Company and the ability of
certain of its subsidiaries to incur additional debt, pay dividends and make
distributions, make certain

                                       24

--------------------------------------------------------------------------------


investments and acquisitions, create liens, transfer and sell material assets
and merge or consolidate. In addition, the Company's Credit Agreement requires
the Company to satisfy certain financial covenants. These covenants are subject
to a number of important exceptions and qualifications and also include
customary events of default. Non-compliance with one or more of the covenants
and restrictions could result in any amounts outstanding under the Company's
debt facilities becoming immediately due and payable. The Company was in
compliance with the financial covenants of its debt facilities as of September
30, 2020. The Company expects to remain in compliance for the foreseeable
future.

On January 22, 2016, the Company's Board of Directors approved a program (the
"Repurchase Program") that authorizes the repurchase of up to $100 million of
the Company's common stock exclusive of any fees, commissions or other expenses
relating to such repurchases through open market purchases or privately
negotiated transactions at the prevailing market price at the time of purchase.
The Repurchase Program was announced on January 25, 2016. The repurchased stock
may be retired or held as treasury shares. The repurchase authorizations do not
obligate the Company to acquire any particular amount of common stock or adopt
any particular method of repurchase and may be modified, suspended or terminated
at any time at management's discretion, however, pursuant to the terms of the
Merger Agreement, and subject to certain limited exceptions, the Company may not
repurchase its common stock. During the nine months ended September 30, 2020 and
2019, the Company did not repurchase any of its common stock pursuant to the
Repurchase Program, and does not expect to repurchase any of its common stock
prior to the consummation of the Transaction or earlier termination of the
Merger Agreement. Since inception of the program, the Company has repurchased
and retired 724,473 shares of our common stock at a weighted-average share price
of $20.37, or an aggregate of $14.8 million.

The following table sets forth certain cash flow information for the periods
presented:

                                                           Nine Months Ended September 30,
                                                             2020                   2019
                                                                   (in thousands)
Net cash provided by operating activities              $        155,462       $        156,004
Net cash used in investing activities                          (109,709 )             (104,552 )
Net cash provided by (used in) financing activities             (17,229 )              132,088


Cash Flows Provided by Operating Activities



For the nine months ended September 30, 2020, net cash provided by operating
activities was $155.5 million compared to $156.0 million for the same period in
2019. The slight decrease in cash flows from operations was driven by an $89.9
million decrease in net income excluding non-cash expenses, largely offset by
the changes in operating assets and liabilities. During the nine months ended
September 30, 2020 and 2019, significant changes in the Company's operating
assets and liabilities resulted from the following:

• an increase in accrued expenses of $107.2 million for the nine months

ended September 30, 2020 primarily related to increases in accrued

advertising costs, diner gift card liabilities, driver payments, a $12.5

million legal settlement accrual and interest expense compared to an


        increase of $24.5 million for the nine months ended September 30, 2019;


    •   a decrease in accounts receivable of $42.6 million for the nine months

ended September 30, 2020 compared to an increase of $13.3 million for the

nine months ended September 30, 2019 primarily due to the timing of the

receipt of processor payments to the Company at quarter-end and a decrease


        in corporate receivables as a result of the impact of COVID-19 on
        corporate ordering;

• an increase in income tax receivable of $18.6 million for the nine months

ended September 30, 2020 primarily due to the loss before provision for

income taxes and a $5.5 million net operating loss carryback benefit

resulting from the CARES Act enacted in March 2020 compared to a decrease


        of $7.7 million for the nine months ended September 30, 2019; and

• a decrease in restaurant food liability of $16.1 million for the nine

months ended September 30, 2020 compared to an increase of $3.2 million

for the nine months ended September 30, 2019 due to the timing of payments

to restaurant partners at quarter-end.

Cash Flows Used in Investing Activities



The Company's investing activities during the periods presented consisted
primarily of the purchase of property and equipment and the development of the
Grubhub platform to support the growth of the business, purchases of and
proceeds from maturities of short-term investments and the acquisition of other
intangible assets.

For the nine months ended September 30, 2020, net cash used in investing
activities was $109.7 million compared to $104.6 million for the same period in
the prior year. The slight increase in net cash used in investing activities
during the nine months ended September 30, 2020 was primarily due to an increase
in the purchases of investments of $37.8 million, an increase in the purchases
of property and equipment of $10.5 million and an increase in the development of
the Grubhub platform of $8.5 million. These changes

                                       25

--------------------------------------------------------------------------------

were largely offset by an increase in proceeds from the maturity of investments of $43.6 million and a decrease in the acquisition of certain assets of businesses of $8.4 million as compared to the prior year period.

Cash Flows Provided by (Used in) Financing Activities

The Company's financing activities during the periods presented consisted primarily of proceeds from the issuance of long-term debt, repayments of borrowings under the Credit Agreement, and taxes paid related to net settlement of stock-based compensation awards.



For the nine months ended September 30, 2020, net cash used in financing
activities was $17.2 million compared to net cash provided by financing
activities of $132.1 million for the nine months ended September 30, 2019. The
decrease in net cash provided by financing activities during the nine months
ended September 30, 2020 was primarily related to a $157.7 million decrease in
proceeds, net of payments, from the issuance of long-term debt, partially offset
by a $9.0 million decrease in payments for debt issuance costs.

Acquisitions of Other Intangible Assets



The Company paid $10.0 million in cash for the acquisition of certain restaurant
and diner network assets during the year ended December 31, 2019. In October of
2018, the Company completed the acquisition of substantially all of the
restaurant and diner network assets of OrderUp for $18.5 million of which $11.8
million was paid in cash at closing, $6.4 million was paid in 2019 and the
remaining $0.3 million was paid in the first quarter of 2020.

© Edgar Online, source Glimpses