GREIF, INC.

GEF
Real-time Estimate Quote. Real-time Estimate  - 01/26 10:35:20 am
48.325USD -1.03%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: October 2020 2021
Net sales1 4 5154 721
EBITDA1 643663
Operating profit (EBIT)1 402413
Operating Margin 8,89%8,75%
Pre-Tax Profit (EBT)1 186288
Net income1 109198
Net margin 2,41%4,19%
EPS2 1,833,35
Dividend per Share2 1,761,76
Last update 12/09/202001/03/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: October 2020 2021
Net Debt1 2 3812 261
Net Cash position1 --
Leverage (Debt / EBITDA) 3,71x3,41x
Free Cash Flow1 323277
ROE (Net Profit / Equities) 16,7%16,0%
Shareholders' equity1 6511 240
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share --
Cash Flow per Share2 7,657,33
Capex1 131153
Capex / Sales 2,91%3,23%
Last update 12/09/202001/11/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 2 382 M $ -
Entreprise Value (EV) 4 643 M $ 4 488 M $
Valuation 2021e 2022e
P/E ratio (Price / EPS) 14,6x 12,4x
Capitalization / Revenue 0,50x 0,50x
EV / Revenue 0,98x 0,97x
EV / EBITDA 7,00x 6,60x
Yield (DPS / Price) 3,60% 3,60%
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 8,75% 9,36%
Operating Leverage (Delta EBIT / Delta Sales) 0,63x 4,97x
Net Margin (Net Profit / Revenue) 4,19% 4,85%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 16,0% -
Rate of Dividend 52,5% 44,7%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   3,23% 3,33%
Cash Flow / Sales 7,52% 8,51%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,41x 2,99x
Price Earning Ratio
EPS & Dividend