FUYO GENERAL LEASE C

8424
End-of-day quote. End-of-day quote  - 01/15
7270JPY -0.68%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2020 2021
Net sales1 712 330724 500
EBITDA --
Operating profit (EBIT)1 41 42343 167
Operating Margin 5,82%5,96%
Pre-Tax Profit (EBT)1 42 08046 450
Net income1 26 18727 900
Net margin 3,68%3,85%
EPS2 872931
Dividend per Share2 205222
Last update 05/08/202011/27/2020
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Fiscal Period: March 2020 2021
Net Debt 2 174 302-
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow -301 442-
ROE (Net Profit / Equities) 9,70%9,73%
Shareholders' equity1 269 969286 644
ROA (Net Profit / Asset) 1,65%1,20%
Assets1 1 588 8822 325 000
Book Value Per Share2 9 2049 909
Cash Flow per Share 2 132-
Capex 192 638-
Capex / Sales 27,0%-
Last update 05/08/202011/27/2020
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 217 956 M JPY -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 7,81x 7,09x
Capitalization / Revenue 0,30x 0,29x
Yield (DPS / Price) 3,05% 3,35%
Price to book (Price / BVPS) 0,73x 0,68x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 5,96% 6,37%
Operating Leverage (Delta EBIT / Delta Sales) 2,46x 3,68x
Net Margin (Net Profit / Revenue) 3,85% 4,13%
ROA (Net Profit / Asset) 1,20% 1,30%
ROE (Net Profit / Equities) 9,73% 9,97%
Rate of Dividend 23,8% 23,7%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 3,21x 3,18x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend